Noxopharm Ltd
ASX:NOX
Cash Flow Statement
Cash Flow Statement
Noxopharm Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
1
|
4
|
4
|
4
|
4
|
0
|
5
|
5
|
6
|
5
|
11
|
6
|
2
|
2
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-85%
|
(9)
-68%
|
(8)
+7%
|
(10)
-16%
|
(12)
-25%
|
(11)
+9%
|
(12)
-4%
|
(9)
+23%
|
(14)
-59%
|
(14)
+3%
|
(11)
+20%
|
(9)
+20%
|
(1)
+92%
|
(4)
-497%
|
(6)
-43%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-73%
|
(0)
+34%
|
(0)
+88%
|
(0)
+91%
|
(0)
+69%
|
0
N/A
|
0
+1%
|
0
-34%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
6
|
6
|
17
|
11
|
0
|
1
|
11
|
32
|
30
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
4
|
0
|
0
|
3
|
4
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
3
|
|
| Other |
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
6
+1%
|
20
+254%
|
14
-28%
|
0
-99%
|
4
+5 566%
|
15
+253%
|
32
+116%
|
28
-13%
|
8
-73%
|
1
-87%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
2
N/A
|
(0)
N/A
|
10
N/A
|
6
-45%
|
(10)
N/A
|
(8)
+18%
|
4
N/A
|
21
+407%
|
20
-7%
|
(6)
N/A
|
(13)
-106%
|
(11)
+14%
|
(9)
+20%
|
(1)
+92%
|
(4)
-497%
|
(1)
+81%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(6)
-91%
|
(9)
-64%
|
(8)
+10%
|
(10)
-15%
|
(12)
-25%
|
(11)
+9%
|
(12)
-4%
|
(9)
+23%
|
(14)
-59%
|
(14)
+3%
|
(11)
+20%
|
(9)
+20%
|
(1)
+92%
|
(4)
-497%
|
(6)
-43%
|
|