Newpeak Metals Ltd
ASX:NPM
Income Statement
Earnings Waterfall
Newpeak Metals Ltd
Income Statement
Newpeak Metals Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
0
+9 275%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+9%
|
(0)
-126%
|
(0)
+19%
|
(0)
-1%
|
(0)
-43%
|
(0)
-19%
|
(0)
+19%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(3)
+14%
|
(4)
-33%
|
(2)
+51%
|
(2)
+7%
|
(2)
+7%
|
(2)
-37%
|
(2)
+19%
|
(2)
-9%
|
(3)
-33%
|
(2)
+27%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
7
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
(7)
|
(7)
|
(7)
|
0
|
(1)
|
4
|
4
|
0
|
(0)
|
(1)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(10)
+9%
|
(11)
-10%
|
(2)
+82%
|
(3)
-47%
|
0
N/A
|
(1)
N/A
|
5
N/A
|
(2)
N/A
|
(4)
-57%
|
(3)
+28%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(10)
|
(11)
|
(2)
|
(3)
|
0
|
(1)
|
5
|
(2)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(11)
N/A
|
(10)
+9%
|
(11)
-10%
|
(2)
+82%
|
(3)
-47%
|
0
N/A
|
(1)
N/A
|
5
N/A
|
(4)
N/A
|
(6)
-31%
|
(3)
+51%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.38
-3 700%
|
0
N/A
|
-0.04
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.09
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
|