Nsx Ltd
ASX:NSX
Balance Sheet
Balance Sheet Decomposition
Nsx Ltd
Nsx Ltd
Balance Sheet
Nsx Ltd
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
4
|
2
|
1
|
0
|
0
|
0
|
5
|
1
|
1
|
2
|
3
|
2
|
1
|
2
|
2
|
1
|
|
| Cash |
1
|
2
|
2
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
2
|
3
|
2
|
1
|
2
|
2
|
1
|
|
| Short-Term Investments |
10
|
6
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
10
|
9
|
5
|
7
|
5
|
4
|
3
|
3
|
3
|
8
|
5
|
3
|
4
|
5
|
4
|
2
|
3
|
3
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
0
|
|
| Intangible Assets |
0
|
0
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
11
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
11
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11
N/A
|
20
+83%
|
5
-74%
|
7
+32%
|
5
-21%
|
4
-30%
|
3
-19%
|
3
-13%
|
3
+4%
|
8
+179%
|
6
-24%
|
3
-50%
|
4
+28%
|
10
+169%
|
9
-10%
|
4
-56%
|
5
+16%
|
4
-9%
|
2
-45%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Liabilities |
0
|
1
|
2
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
5
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+162%
|
2
+82%
|
1
-52%
|
1
-35%
|
2
+271%
|
2
+16%
|
4
+63%
|
2
-47%
|
3
+44%
|
2
-44%
|
2
+51%
|
2
-35%
|
4
+172%
|
4
-9%
|
4
+3%
|
3
-27%
|
5
+87%
|
6
+19%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
20
|
31
|
31
|
35
|
36
|
35
|
36
|
36
|
39
|
44
|
44
|
44
|
49
|
57
|
59
|
60
|
65
|
66
|
67
|
|
| Retained Earnings |
10
|
12
|
27
|
29
|
31
|
33
|
35
|
37
|
38
|
39
|
40
|
44
|
47
|
50
|
53
|
60
|
63
|
67
|
71
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
19
+80%
|
4
-81%
|
6
+70%
|
5
-19%
|
2
-61%
|
1
-53%
|
1
N/A
|
1
N/A
|
5
+468%
|
4
-13%
|
1
-85%
|
2
+244%
|
6
+167%
|
6
-11%
|
0
-96%
|
2
+708%
|
1
N/A
|
4
-322%
|
|
| Total Liabilities & Equity |
11
N/A
|
20
+83%
|
5
-74%
|
7
+32%
|
5
-21%
|
4
-30%
|
3
-19%
|
3
-13%
|
3
+4%
|
8
+179%
|
6
-24%
|
3
-50%
|
4
+28%
|
10
+169%
|
9
-10%
|
4
-56%
|
5
+16%
|
4
-9%
|
2
-45%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
60
|
89
|
85
|
113
|
113
|
113
|
117
|
117
|
149
|
168
|
169
|
169
|
188
|
259
|
281
|
288
|
406
|
535
|
503
|
|