Intrinsic Value

The intrinsic value of NTAW Holdings Ltd (NTD) under the Base Case is 0.296 AUD per share. Compared with the current market price of 0.195 AUD, the stock appears Undervalued by 34% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 11% a year over the next five years, after falling about 1% a year over the last five years. If revenue grew at its five-year pace of -1%, the estimate would be about AU$0.18.

Do our valuations actually work? See backtest results .

NTD Intrinsic Value
AU$0.296
Undervaluation 34%
Intrinsic Value
Price AU$0.195

NTD is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor NTD
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$0.24
Get notified when the price drops into your buy zone
Intrinsic Value AU$0.3
Margin of Safety 20% AU$0.24
Current Price AU$0.2
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NTD

Fundamental Analysis

What NTAW Does

Distributors Consumer Discretionary

National Tyre & Wheel is an Australian importer and wholesaler of tyres and wheels. It buys products from overseas manufacturers and sells them under a mix of owned and distributed brands, mainly for passenger cars, four-wheel drives, SUVs, light trucks, and commercial vehicles.

Headquarters
Australia AU
IPO date
Dec 15, 2017
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
NTAW Holdings Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NTD stock?

The intrinsic value for NTAW Holdings Ltd (NTD) under the Base Case is 0.296 AUD.

Is NTD stock undervalued or overvalued?

Compared with the current market price of 0.195 AUD, the stock appears Undervalued by 34% .

Back to Top