Neurotech International Ltd
ASX:NTI
Income Statement
Earnings Waterfall
Neurotech International Ltd
Income Statement
Neurotech International Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+301%
|
0
+4%
|
0
-62%
|
0
-14%
|
0
-11%
|
0
+183%
|
0
+91%
|
1
+54%
|
0
-31%
|
1
+198%
|
1
+2%
|
3
+161%
|
3
+2%
|
3
-24%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-66%
|
0
N/A
|
0
+88%
|
0
+343%
|
0
+76%
|
1
+50%
|
0
-29%
|
1
+195%
|
1
+2%
|
0
N/A
|
3
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(4)
|
(8)
|
(6)
|
(4)
|
(6)
|
(9)
|
(6)
|
(8)
|
(15)
|
(13)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(4)
|
(2)
|
0
|
(1)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(5)
|
(6)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
2
|
0
|
(3)
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
+6%
|
(3)
+23%
|
(2)
+37%
|
(1)
+27%
|
(4)
-226%
|
(7)
-77%
|
(6)
+25%
|
(3)
+40%
|
(5)
-52%
|
(8)
-53%
|
(5)
+36%
|
(5)
-2%
|
(12)
-132%
|
(11)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
+4%
|
(5)
-25%
|
(4)
+21%
|
(2)
+55%
|
(5)
-167%
|
(7)
-62%
|
(6)
+24%
|
(3)
+40%
|
(5)
-51%
|
(8)
-53%
|
(5)
+36%
|
(5)
-2%
|
(12)
-132%
|
(11)
+10%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(5)
|
(7)
|
(6)
|
(3)
|
(5)
|
(8)
|
(5)
|
(5)
|
(12)
|
(11)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+4%
|
(5)
-25%
|
(4)
+21%
|
(2)
+55%
|
(5)
-167%
|
(7)
-62%
|
(6)
+24%
|
(3)
+40%
|
(5)
-51%
|
(8)
-53%
|
(5)
+36%
|
(5)
-2%
|
(12)
-132%
|
(11)
+10%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|