New Talisman Gold Mines Ltd
ASX:NTL

Watchlist Manager
New Talisman Gold Mines Ltd Logo
New Talisman Gold Mines Ltd
ASX:NTL
Watchlist
Price: 0.016 AUD Market Closed
Market Cap: 7.5m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

NTL doesn't have a meaningful market cap.

The Relative Value of one NTL stock under the Base Case scenario is 0.0001 AUD. Compared to the current market price of 0.016 AUD, New Talisman Gold Mines Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTL Relative Value
Base Case
0.0001 AUD
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

829.1
P/S
P/S
Price to Sales
829.1
vs History
4
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-7.4
Industry
16.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
3
Median 3Y
-8.4
Median 5Y
-11
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
5
Median 3Y
-8
Median 5Y
-10.6
Industry
16.4
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
30
vs Industry
15
Median 3Y
1
Median 5Y
1.2
Industry
1.7
More Details
804.8
EV/S
EV/S
Enterprise Value to Sales
804.8
vs History
4
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
2.2
More Details
804.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
804.8
vs History
4
vs Industry
0
Median 3Y
-22.7
Median 5Y
0
Industry
7.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.1
Industry
10.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.1
Industry
13.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
4
Median 3Y
-7.8
Median 5Y
-10.3
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
-7.4
Median 5Y
-9.5
Industry
15
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
30
vs Industry
17
Median 3Y
1
Median 5Y
1.2
Industry
1.5
More Details

Multiples Across Competitors

NTL Competitors Multiples
New Talisman Gold Mines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
New Talisman Gold Mines Ltd
ASX:NTL
35.7m AUD 829.1 -15.6 -16.5 -16.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 645.2 36 242.2 19 993.7 22 944.1
ZA
Gold Fields Ltd
JSE:GFI
387.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
154B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
521.2B CNY 1.7 14.5 12.2 12.2
US
Newmont Corporation
NYSE:NEM
72.4B USD 3.5 11.5 7 9.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
87.4B CAD 7.2 27 12 16.9
AU
Greatland Gold PLC
ASX:GGP
91.2B AUD 5 378.8 5 168.1 -3 889.5 -3 136.3
CA
Wheaton Precious Metals Corp
TSX:WPM
58.5B CAD 29.3 68.9 41 55.2
CA
Barrick Gold Corp
TSX:ABX
51.3B CAD 2.8 16.1 5.7 7.8
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.8 8.7 6.6 7.2
P/E Multiple
Earnings Growth PEG
NZ
New Talisman Gold Mines Ltd
ASX:NTL
Average P/E: 5 194.6
Negative Multiple: -15.6 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 242.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.5
17%
0.9
US
Newmont Corporation
NYSE:NEM
11.5
17%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
27
9%
3
AU
G
Greatland Gold PLC
ASX:GGP
5 168.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
68.9
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
16.1
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
New Talisman Gold Mines Ltd
ASX:NTL
Average EV/EBITDA: 2 868.3
Negative Multiple: -16.5 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 993.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
26%
0.5
US
Newmont Corporation
NYSE:NEM
7
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 889.5 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
41
18%
2.3
CA
Barrick Gold Corp
TSX:ABX
5.7
16%
0.4
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
New Talisman Gold Mines Ltd
ASX:NTL
Average EV/EBIT: 3 293.2
Negative Multiple: -16.5 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 944.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.2
7%
1.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 136.3 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
55.2
16%
3.5
CA
Barrick Gold Corp
TSX:ABX
7.8
14%
0.6
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A

See Also

Summary
NTL intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTL stock valuation using valuation multiples.
Wall Street Estimates
NTL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 270,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.