Nitro Software Ltd
ASX:NTO
Balance Sheet
Balance Sheet Decomposition
Nitro Software Ltd
Nitro Software Ltd
Balance Sheet
Nitro Software Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
6
|
4
|
47
|
44
|
48
|
|
| Cash |
6
|
4
|
47
|
44
|
48
|
|
| Total Receivables |
3
|
6
|
5
|
7
|
12
|
|
| Accounts Receivables |
3
|
6
|
5
|
7
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
0
|
2
|
3
|
4
|
|
| Total Current Assets |
11
|
10
|
54
|
53
|
64
|
|
| PP&E Net |
1
|
0
|
4
|
2
|
3
|
|
| PP&E Gross |
1
|
0
|
4
|
2
|
3
|
|
| Accumulated Depreciation |
6
|
1
|
2
|
3
|
1
|
|
| Intangible Assets |
3
|
1
|
0
|
0
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
58
|
|
| Note Receivable |
9
|
16
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
3
|
4
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
58
|
|
| Total Assets |
24
N/A
|
28
+15%
|
61
+118%
|
60
-1%
|
163
+171%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
4
|
3
|
3
|
6
|
|
| Accrued Liabilities |
2
|
0
|
2
|
3
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
1
|
1
|
1
|
|
| Other Current Liabilities |
10
|
16
|
17
|
22
|
28
|
|
| Total Current Liabilities |
16
|
22
|
23
|
29
|
40
|
|
| Long-Term Debt |
4
|
2
|
2
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
|
| Other Liabilities |
8
|
11
|
2
|
1
|
1
|
|
| Total Liabilities |
28
N/A
|
35
+22%
|
27
-22%
|
31
+12%
|
48
+58%
|
|
| Equity | ||||||
| Common Stock |
40
|
43
|
90
|
96
|
207
|
|
| Retained Earnings |
45
|
50
|
58
|
66
|
88
|
|
| Treasury Stock |
0
|
0
|
0
|
6
|
18
|
|
| Other Equity |
0
|
0
|
2
|
5
|
13
|
|
| Total Equity |
4
N/A
|
7
-59%
|
33
N/A
|
29
-12%
|
114
+290%
|
|
| Total Liabilities & Equity |
24
N/A
|
28
+15%
|
61
+118%
|
60
-1%
|
163
+171%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
191
|
191
|
191
|
192
|
238
|
|