Nufarm Ltd
ASX:NUF

Watchlist Manager
Nufarm Ltd Logo
Nufarm Ltd
ASX:NUF
Watchlist
Price: 2.31 AUD 1.32% Market Closed
Market Cap: 886.9m AUD

Intrinsic Value

The intrinsic value of one NUF stock under the Base Case scenario is 6.69 AUD. Compared to the current market price of 2.31 AUD, Nufarm Ltd is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NUF Intrinsic Value
6.69 AUD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nufarm Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NUF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NUF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nufarm Ltd.

Explain Valuation
Compare NUF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory uncertainties around Nufarm’s crop protection products could pressure margins in regions where new environmental policies are tightening, forcing the company to invest heavily in R&D and potentially delay product launches.

Volatile raw material prices, particularly for active ingredients sourced from China, may squeeze profitability, as Nufarm’s global manufacturing network has limited ability to quickly pivot to alternative suppliers.

Shifting weather patterns and climate change introduce unpredictable demand for crop protection solutions, and overexposure to drought- or flood-prone markets heightens revenue risk from year to year.

Bull Theses

Ongoing expansion in the seed technologies segment, notably in traits like Omega-3 canola, differentiates Nufarm from traditional agrochemical peers and opens multiple revenue streams in higher-margin segments.

Strategic partnerships and licensing deals, such as those with Sumitomo Chemical, position Nufarm to access new geographies and technologies quickly, enhancing its competitive moat in a consolidating agrochemical market.

Improvements in Nufarm’s operational efficiency, supported by recent plant consolidations and cost-optimization initiatives, are expected to drive margin expansion and offer resilience against short-term input price fluctuations.

Show More Less
How do you feel about NUF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nufarm Ltd

Current Assets 2.3B
Cash & Short-Term Investments 474.7m
Receivables 639.4m
Other Current Assets 1.2B
Non-Current Assets 2.3B
Long-Term Investments 72.8m
PP&E 723.1m
Intangibles 1.2B
Other Non-Current Assets 281m
Current Liabilities 1.3B
Accounts Payable 914.5m
Accrued Liabilities 34.3m
Other Current Liabilities 302m
Non-Current Liabilities 1.4B
Long-Term Debt 1B
Other Non-Current Liabilities 395m
Efficiency

Free Cash Flow Analysis
Nufarm Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nufarm Ltd

Revenue
3.4B AUD
Cost of Revenue
-2.5B AUD
Gross Profit
950.1m AUD
Operating Expenses
-868.2m AUD
Operating Income
82m AUD
Other Expenses
-268.9m AUD
Net Income
-187m AUD
Fundamental Scores

NUF Profitability Score
Profitability Due Diligence

Nufarm Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
38/100
Profitability
Score

Nufarm Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

NUF Solvency Score
Solvency Due Diligence

Nufarm Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Nufarm Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NUF Price Targets Summary
Nufarm Ltd

Wall Street analysts forecast NUF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NUF is 2.96 AUD with a low forecast of 2.24 AUD and a high forecast of 3.78 AUD.

Lowest
Price Target
2.24 AUD
3% Downside
Average
Price Target
2.96 AUD
28% Upside
Highest
Price Target
3.78 AUD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NUF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NUF stock?

The intrinsic value of one NUF stock under the Base Case scenario is 6.69 AUD.

Is NUF stock undervalued or overvalued?

Compared to the current market price of 2.31 AUD, Nufarm Ltd is Undervalued by 65%.

Back to Top