Newfield Resources Ltd
ASX:NWF
Income Statement
Earnings Waterfall
Newfield Resources Ltd
Income Statement
Newfield Resources Ltd
| Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
3
|
0
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-11%
|
0
-25%
|
0
+9%
|
0
+23%
|
1
+710%
|
1
+6%
|
0
-80%
|
0
-26%
|
0
+116%
|
1
+128%
|
1
+38%
|
0
-33%
|
0
-48%
|
0
-87%
|
0
-68%
|
0
N/A
|
2
+19 451%
|
2
+0%
|
0
N/A
|
2
N/A
|
2
0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(4)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+4%
|
(1)
+56%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(5)
|
(14)
|
(11)
|
(8)
|
(11)
|
(116)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(9)
|
(7)
|
(4)
|
(8)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(107)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(7)
|
(2)
|
(0)
|
(6)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(1)
-228%
|
(2)
-73%
|
(1)
+33%
|
(2)
-36%
|
(3)
-87%
|
(3)
0%
|
(1)
+59%
|
(1)
+10%
|
(1)
+6%
|
(1)
+7%
|
(1)
+30%
|
(1)
-63%
|
(2)
-56%
|
(0)
+96%
|
(2)
-2 961%
|
(5)
-118%
|
(14)
-166%
|
(9)
+35%
|
(9)
-4%
|
(12)
-31%
|
(117)
-857%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(10)
|
(8)
|
(6)
|
(8)
|
(6)
|
7
|
11
|
1
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(26)
|
(31)
|
(5)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
(33)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-228%
|
(2)
-73%
|
(2)
+25%
|
(2)
-27%
|
(4)
-117%
|
(3)
+19%
|
(1)
+59%
|
(1)
+10%
|
(27)
-2 086%
|
(32)
-17%
|
(6)
+80%
|
(11)
-70%
|
(10)
+9%
|
(6)
+35%
|
(11)
-75%
|
(17)
-49%
|
(7)
+59%
|
2
N/A
|
(11)
N/A
|
(12)
-18%
|
(149)
-1 099%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(1)
|
(27)
|
(32)
|
(6)
|
(11)
|
(10)
|
(6)
|
(11)
|
(17)
|
(7)
|
2
|
(11)
|
(12)
|
(137)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-236%
|
(2)
-74%
|
(2)
+28%
|
(2)
-25%
|
(4)
-120%
|
(3)
+19%
|
(1)
+59%
|
(1)
+10%
|
(27)
-2 086%
|
(32)
-17%
|
(6)
+80%
|
(11)
-70%
|
(10)
+9%
|
(6)
+35%
|
(11)
-75%
|
(17)
-49%
|
(7)
+59%
|
2
N/A
|
(10)
N/A
|
(12)
-18%
|
(137)
-1 017%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
-0.05
+44%
|
-0.01
+80%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.01
+67%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.16
-700%
|
|