First Time Loading...

NextEd Group Ltd
ASX:NXD

Watchlist Manager
NextEd Group Ltd Logo
NextEd Group Ltd
ASX:NXD
Watchlist
Price: 0.29 AUD 3.57% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

NextEd Group Ltd. engages in the provision of education and training to students. [ Read More ]

The intrinsic value of one NXD stock under the Base Case scenario is 1.08 AUD. Compared to the current market price of 0.29 AUD, NextEd Group Ltd is Undervalued by 73%.

Key Points:
NXD Intrinsic Value
Base Case
1.08 AUD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NextEd Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NXD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NextEd Group Ltd

Provide an overview of the primary business activities
of NextEd Group Ltd.

What unique competitive advantages
does NextEd Group Ltd hold over its rivals?

What risks and challenges
does NextEd Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NextEd Group Ltd.

Provide P/S
for NextEd Group Ltd.

Provide P/E
for NextEd Group Ltd.

Provide P/OCF
for NextEd Group Ltd.

Provide P/FCFE
for NextEd Group Ltd.

Provide P/B
for NextEd Group Ltd.

Provide EV/S
for NextEd Group Ltd.

Provide EV/GP
for NextEd Group Ltd.

Provide EV/EBITDA
for NextEd Group Ltd.

Provide EV/EBIT
for NextEd Group Ltd.

Provide EV/OCF
for NextEd Group Ltd.

Provide EV/FCFF
for NextEd Group Ltd.

Provide EV/IC
for NextEd Group Ltd.

Show me price targets
for NextEd Group Ltd made by professional analysts.

What are the Revenue projections
for NextEd Group Ltd?

How accurate were the past Revenue estimates
for NextEd Group Ltd?

What are the Net Income projections
for NextEd Group Ltd?

How accurate were the past Net Income estimates
for NextEd Group Ltd?

What are the EPS projections
for NextEd Group Ltd?

How accurate were the past EPS estimates
for NextEd Group Ltd?

What are the EBIT projections
for NextEd Group Ltd?

How accurate were the past EBIT estimates
for NextEd Group Ltd?

Compare the revenue forecasts
for NextEd Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NextEd Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NextEd Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NextEd Group Ltd compared to its peers.

Compare the P/E ratios
of NextEd Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NextEd Group Ltd with its peers.

Analyze the financial leverage
of NextEd Group Ltd compared to its main competitors.

Show all profitability ratios
for NextEd Group Ltd.

Provide ROE
for NextEd Group Ltd.

Provide ROA
for NextEd Group Ltd.

Provide ROIC
for NextEd Group Ltd.

Provide ROCE
for NextEd Group Ltd.

Provide Gross Margin
for NextEd Group Ltd.

Provide Operating Margin
for NextEd Group Ltd.

Provide Net Margin
for NextEd Group Ltd.

Provide FCF Margin
for NextEd Group Ltd.

Show all solvency ratios
for NextEd Group Ltd.

Provide D/E Ratio
for NextEd Group Ltd.

Provide D/A Ratio
for NextEd Group Ltd.

Provide Interest Coverage Ratio
for NextEd Group Ltd.

Provide Altman Z-Score Ratio
for NextEd Group Ltd.

Provide Quick Ratio
for NextEd Group Ltd.

Provide Current Ratio
for NextEd Group Ltd.

Provide Cash Ratio
for NextEd Group Ltd.

What is the historical Revenue growth
over the last 5 years for NextEd Group Ltd?

What is the historical Net Income growth
over the last 5 years for NextEd Group Ltd?

What is the current Free Cash Flow
of NextEd Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NextEd Group Ltd.

Financials

Balance Sheet Decomposition
NextEd Group Ltd

Current Assets 34m
Cash & Short-Term Investments 16.8m
Receivables 8.3m
Other Current Assets 8.8m
Non-Current Assets 132.1m
PP&E 61.9m
Intangibles 62.1m
Other Non-Current Assets 8.1m
Current Liabilities 49.4m
Accounts Payable 3.7m
Accrued Liabilities 7m
Other Current Liabilities 38.7m
Non-Current Liabilities 50.8m
Long-Term Debt 44.1m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
NextEd Group Ltd

Revenue
119m AUD
Cost of Revenue
-56.1m AUD
Gross Profit
62.9m AUD
Operating Expenses
-57.1m AUD
Operating Income
5.8m AUD
Other Expenses
-2.9m AUD
Net Income
2.9m AUD

Free Cash Flow Analysis
NextEd Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NXD Profitability Score
Profitability Due Diligence

NextEd Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

NextEd Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NXD Solvency Score
Solvency Due Diligence

NextEd Group Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

NextEd Group Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXD Price Targets Summary
NextEd Group Ltd

Wall Street analysts forecast NXD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXD is 0.8 AUD with a low forecast of 0.71 AUD and a high forecast of 0.89 AUD.

Lowest
Price Target
0.71 AUD
144% Upside
Average
Price Target
0.8 AUD
176% Upside
Highest
Price Target
0.89 AUD
208% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NXD Price
NextEd Group Ltd

1M 1M
-2%
6M 6M
-64%
1Y 1Y
-83%
3Y 3Y
-57%
5Y 5Y
+32%
10Y 10Y
-67%
Annual Price Range
0.29
52w Low
0.28
52w High
1.745
Price Metrics
Average Annual Return 54.27%
Standard Deviation of Annual Returns 34.49%
Max Drawdown -84%
Shares Statistics
Market Capitalization 64.2m AUD
Shares Outstanding 221 516 992
Percentage of Shares Shorted
N/A

NXD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NextEd Group Ltd Logo
NextEd Group Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

64.2m AUD

Dividend Yield

0%

Description

NextEd Group Ltd. engages in the provision of education and training to students.

Contact

NEW SOUTH WALES
Brisbane
7 Kelly Street, Ultimo
+610283553820
https://icollege.edu.au/

IPO

2009-08-24

Employees

-

Officers

Chief Executive Officer
Mr. Glenn Patrick Elith B Bus (UTS), CA
Chief Financial Officer
Mr. Michael Fahey ACA, BEC, FAICD
Executive General Manager of Technology & Design
Ms. Ruby Biscuit
Head of People & Culture
Ms. Emma Thompson
Executive GM of Business Development & National Head of Operations
Mr. Shin Shimizu
Company Secretary
Ms. Lisa Jones L.L.B., LLB

See Also

Discover More
What is the Intrinsic Value of one NXD stock?

The intrinsic value of one NXD stock under the Base Case scenario is 1.08 AUD.

Is NXD stock undervalued or overvalued?

Compared to the current market price of 0.29 AUD, NextEd Group Ltd is Undervalued by 73%.