NextEd Group Ltd
ASX:NXD
Intrinsic Value
NextEd Group Ltd. engages in the provision of education and training to students. [ Read More ]
The intrinsic value of one NXD stock under the Base Case scenario is 1.08 AUD. Compared to the current market price of 0.29 AUD, NextEd Group Ltd is Undervalued by 73%.
Valuation Backtest
NextEd Group Ltd
Run backtest to discover the historical profit from buying and selling NXD stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NextEd Group Ltd
Current Assets | 34m |
Cash & Short-Term Investments | 16.8m |
Receivables | 8.3m |
Other Current Assets | 8.8m |
Non-Current Assets | 132.1m |
PP&E | 61.9m |
Intangibles | 62.1m |
Other Non-Current Assets | 8.1m |
Current Liabilities | 49.4m |
Accounts Payable | 3.7m |
Accrued Liabilities | 7m |
Other Current Liabilities | 38.7m |
Non-Current Liabilities | 50.8m |
Long-Term Debt | 44.1m |
Other Non-Current Liabilities | 6.8m |
Earnings Waterfall
NextEd Group Ltd
Revenue
|
119m
AUD
|
Cost of Revenue
|
-56.1m
AUD
|
Gross Profit
|
62.9m
AUD
|
Operating Expenses
|
-57.1m
AUD
|
Operating Income
|
5.8m
AUD
|
Other Expenses
|
-2.9m
AUD
|
Net Income
|
2.9m
AUD
|
Free Cash Flow Analysis
NextEd Group Ltd
NXD Profitability Score
Profitability Due Diligence
NextEd Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
NextEd Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NXD Solvency Score
Solvency Due Diligence
NextEd Group Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
NextEd Group Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXD Price Targets Summary
NextEd Group Ltd
According to Wall Street analysts, the average 1-year price target for NXD is 0.8 AUD with a low forecast of 0.71 AUD and a high forecast of 0.89 AUD.
Shareholder Return
NXD Price
NextEd Group Ltd
Average Annual Return | 54.27% |
Standard Deviation of Annual Returns | 34.49% |
Max Drawdown | -84% |
Market Capitalization | 64.2m AUD |
Shares Outstanding | 221 516 992 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NextEd Group Ltd. engages in the provision of education and training to students.
Contact
IPO
Employees
Officers
The intrinsic value of one NXD stock under the Base Case scenario is 1.08 AUD.
Compared to the current market price of 0.29 AUD, NextEd Group Ltd is Undervalued by 73%.