Nyrada Inc
ASX:NYR

Watchlist Manager
Nyrada Inc Logo
Nyrada Inc
ASX:NYR
Watchlist
Price: 0.945 AUD -0.53% Market Closed
Market Cap: 226.7m AUD

Intrinsic Value

The intrinsic value of one NYR stock under the Base Case scenario is 0.061 AUD. Compared to the current market price of 0.945 AUD, Nyrada Inc is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NYR Intrinsic Value
0.061 AUD
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nyrada Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NYR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NYR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nyrada Inc.

Explain Valuation
Compare NYR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NYR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nyrada Inc

Current Assets 5.3m
Cash & Short-Term Investments 2.9m
Other Current Assets 2.3m
Non-Current Assets 29.1k
PP&E 100
Intangibles 29k
Current Liabilities 1.7m
Accounts Payable 1.5m
Accrued Liabilities 238.7k
Non-Current Liabilities 2.8k
Other Non-Current Liabilities 2.8k
Efficiency

Free Cash Flow Analysis
Nyrada Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nyrada Inc

Revenue
2.6m AUD
Operating Expenses
-7.4m AUD
Operating Income
-4.8m AUD
Other Expenses
0 AUD
Net Income
-4.8m AUD
Fundamental Scores

NYR Profitability Score
Profitability Due Diligence

Nyrada Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Declining Net Margin
Low 3Y Average Gross Margin
Low Gross Margin
13/100
Profitability
Score

Nyrada Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

NYR Solvency Score
Solvency Due Diligence

Nyrada Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Nyrada Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NYR Price Targets Summary
Nyrada Inc

There are no price targets for NYR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Nyrada Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NYR stock?

The intrinsic value of one NYR stock under the Base Case scenario is 0.061 AUD.

Is NYR stock undervalued or overvalued?

Compared to the current market price of 0.945 AUD, Nyrada Inc is Overvalued by 94%.

Back to Top