New Zealand Oil and Gas Ltd
ASX:NZO
Cash Flow Statement
Cash Flow Statement
New Zealand Oil and Gas Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Cash Taxes Paid |
(11)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(7)
|
(9)
|
(7)
|
(8)
|
|
| Change in Working Capital |
(23)
|
(15)
|
(14)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(20)
|
(30)
|
(32)
|
(37)
|
(37)
|
|
| Cash from Operating Activities |
32
N/A
|
11
-67%
|
22
+105%
|
21
-2%
|
16
-26%
|
11
-31%
|
9
-19%
|
6
-32%
|
11
+76%
|
31
+196%
|
39
+24%
|
32
-17%
|
39
+20%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(58)
|
(39)
|
(13)
|
(14)
|
(9)
|
(8)
|
(20)
|
(39)
|
(31)
|
(19)
|
(38)
|
(37)
|
(20)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(44)
|
(33)
|
(23)
|
1
|
|
| Cash from Investing Activities |
101
N/A
|
(39)
N/A
|
(13)
+68%
|
(14)
-11%
|
(9)
+35%
|
(8)
+8%
|
(20)
-136%
|
(39)
-97%
|
(67)
-73%
|
(64)
+5%
|
(71)
-11%
|
(60)
+15%
|
(19)
+69%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
(10)
|
3
|
3
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(166)
N/A
|
(4)
+98%
|
3
N/A
|
(0)
N/A
|
(0)
-1 009%
|
(0)
-104%
|
(0)
-9%
|
(0)
-1%
|
(0)
+9%
|
25
N/A
|
25
0%
|
(0)
N/A
|
(0)
-10%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
17
|
5
|
3
|
0
|
(1)
|
3
|
(4)
|
(7)
|
0
|
1
|
1
|
(0)
|
(1)
|
|
| Net Change in Cash |
(16)
N/A
|
(27)
-68%
|
16
N/A
|
8
-51%
|
6
-19%
|
5
-16%
|
(15)
N/A
|
(40)
-159%
|
(56)
-41%
|
(6)
+89%
|
(6)
+7%
|
(28)
-392%
|
19
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(26)
N/A
|
(28)
-8%
|
9
N/A
|
7
-19%
|
7
-7%
|
3
-63%
|
(11)
N/A
|
(33)
-203%
|
(20)
+39%
|
12
N/A
|
1
-90%
|
(4)
N/A
|
19
N/A
|
|