OAR Resources Ltd
ASX:OAR
Income Statement
Earnings Waterfall
OAR Resources Ltd
Income Statement
OAR Resources Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
2
+191%
|
3
+57%
|
2
-43%
|
0
-99%
|
0
N/A
|
0
+200%
|
4
+12 100%
|
10
+160%
|
7
-31%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-76%
|
0
+25%
|
0
-59%
|
0
N/A
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+10%
|
0
0%
|
0
+111%
|
0
-43%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+93%
|
1
-33%
|
0
-71%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(4)
|
(9)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(2)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(4)
|
(9)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
+14%
|
(0)
+81%
|
(0)
-64%
|
(0)
-100%
|
(0)
-31%
|
(0)
+9%
|
(0)
+79%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-78%
|
(0)
N/A
|
(0)
-62%
|
(0)
+0%
|
(0)
+45%
|
(0)
+31%
|
(0)
-32%
|
(0)
-12%
|
(0)
-45%
|
(1)
-264%
|
(2)
-49%
|
(1)
+34%
|
(1)
+25%
|
(2)
-72%
|
(2)
-22%
|
(4)
-68%
|
(3)
+21%
|
(1)
+78%
|
(1)
-114%
|
(1)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+5%
|
(0)
+81%
|
(0)
-64%
|
(0)
-100%
|
(0)
-31%
|
(0)
-2%
|
(0)
+21%
|
(0)
+29%
|
(2)
-748%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-31%
|
(1)
+68%
|
(0)
+14%
|
(0)
+45%
|
(1)
-107%
|
(1)
-44%
|
(8)
-902%
|
(8)
+1%
|
(1)
+82%
|
(2)
-52%
|
(2)
+29%
|
(1)
+24%
|
(2)
-63%
|
(2)
-22%
|
(4)
-60%
|
(3)
+22%
|
(1)
+76%
|
(2)
-165%
|
(6)
-231%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(8)
|
(8)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+5%
|
(0)
+81%
|
(0)
+36%
|
(1)
-1 000%
|
(3)
-297%
|
(3)
+17%
|
(0)
+87%
|
(1)
-59%
|
(2)
-373%
|
(7)
-211%
|
(6)
+22%
|
(2)
+65%
|
0
N/A
|
2
+531%
|
(0)
N/A
|
(0)
+92%
|
(0)
N/A
|
(0)
-200%
|
(0)
-67%
|
0
N/A
|
(1)
N/A
|
(2)
-31%
|
(1)
+68%
|
(0)
+14%
|
(0)
+45%
|
(1)
-107%
|
(1)
-44%
|
(8)
-902%
|
(8)
+1%
|
(1)
+82%
|
(2)
-52%
|
(2)
+29%
|
(1)
+24%
|
(2)
-63%
|
(2)
-22%
|
(4)
-60%
|
(3)
+32%
|
(1)
+72%
|
(2)
-216%
|
(6)
-177%
|
|
| EPS (Diluted) |
-8.57
N/A
|
-5.7
+33%
|
-1.37
+76%
|
-0.7
+49%
|
-7
-900%
|
-27.81
-297%
|
-14.11
+49%
|
-1.03
+93%
|
-0.6
+42%
|
-3.05
-408%
|
-2.72
+11%
|
-4.34
-60%
|
-1.6
+63%
|
0.21
N/A
|
0.66
+214%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.05
N/A
|
-0.02
+60%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.11
+8%
|
-0.01
+91%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|