Omni Bridgeway Ltd
ASX:OBL
Omni Bridgeway Ltd
ASX:OBL
Price:
1.482
AUD
0.14%
Market Closed
Market Cap:
AU$428.6m
Cash Flow Statement
Cash Flow Statement
Omni Bridgeway Ltd
Omni Bridgeway Ltd
Currency: AUD
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Stock-Based Compensation |
5
|
5
|
7
|
0
|
14
|
0
|
12
|
17
|
9
|
8
|
7
|
8
|
4
|
|
| Cash Taxes Paid |
3
|
5
|
(4)
|
(11)
|
(8)
|
(2)
|
(5)
|
(6)
|
(4)
|
(10)
|
(16)
|
(11)
|
(3)
|
|
| Cash Interest Paid |
(9)
|
(11)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(19)
|
(25)
|
(24)
|
(20)
|
(19)
|
|
| Change in Working Capital |
4
|
8
|
(9)
|
(15)
|
(2)
|
8
|
12
|
6
|
(1)
|
(4)
|
28
|
87
|
113
|
|
| Cash from Operating Activities |
(37)
N/A
|
(45)
-23%
|
(74)
-64%
|
(91)
-23%
|
(98)
-8%
|
(88)
+10%
|
(75)
+15%
|
(106)
-43%
|
(130)
-22%
|
(125)
+4%
|
(88)
+30%
|
(4)
+96%
|
17
N/A
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(80)
|
(152)
|
(54)
|
61
|
47
|
168
|
165
|
37
|
31
|
83
|
62
|
23
|
284
|
|
| Cash from Investing Activities |
(81)
N/A
|
(152)
-88%
|
(54)
+64%
|
60
N/A
|
47
-23%
|
167
+257%
|
163
-2%
|
37
-78%
|
31
-16%
|
82
+170%
|
62
-25%
|
23
-63%
|
284
+1 147%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
76
|
138
|
138
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
26
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(5)
|
(5)
|
36
|
45
|
71
|
62
|
(249)
|
|
| Cash Paid for Dividends |
0
|
0
|
(41)
|
(49)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
79
|
89
|
(2)
|
(10)
|
15
|
(79)
|
(70)
|
21
|
23
|
20
|
(23)
|
(18)
|
(25)
|
|
| Cash from Financing Activities |
181
N/A
|
227
+25%
|
94
-58%
|
(61)
N/A
|
4
N/A
|
(82)
N/A
|
(74)
+10%
|
16
N/A
|
58
+263%
|
64
+10%
|
47
-26%
|
44
-8%
|
(274)
N/A
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
0
|
2
|
(3)
|
(4)
|
1
|
2
|
1
|
0
|
(1)
|
(3)
|
12
|
17
|
|
| Net Change in Cash |
66
N/A
|
29
-56%
|
(32)
N/A
|
(95)
-196%
|
(52)
+45%
|
(2)
+96%
|
16
N/A
|
(53)
N/A
|
(42)
+21%
|
20
N/A
|
19
-6%
|
74
+294%
|
44
-40%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(37)
N/A
|
(46)
-23%
|
(75)
-64%
|
(92)
-23%
|
(98)
-7%
|
(89)
+9%
|
(76)
+14%
|
(107)
-41%
|
(131)
-22%
|
(125)
+5%
|
(88)
+30%
|
(4)
+95%
|
17
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
