Odessa Minerals Ltd
ASX:ODE
Income Statement
Earnings Waterfall
Odessa Minerals Ltd
Income Statement
Odessa Minerals Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+51%
|
0
+183%
|
0
-2%
|
0
-56%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+49%
|
(1)
-50%
|
(6)
-497%
|
(5)
+8%
|
(1)
+77%
|
(2)
-56%
|
(1)
+58%
|
(1)
+11%
|
(1)
-78%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+49%
|
(2)
-164%
|
(6)
-258%
|
(5)
+9%
|
(2)
+57%
|
(2)
+14%
|
(1)
+58%
|
(2)
-151%
|
(3)
-28%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(6)
|
(5)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(1)
+79%
|
(1)
-28%
|
(6)
-424%
|
(6)
-2%
|
(2)
+62%
|
(2)
+14%
|
(1)
+58%
|
(2)
-151%
|
(3)
-28%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|