Odin Metals Ltd
ASX:ODM

Watchlist Manager
Odin Metals Ltd Logo
Odin Metals Ltd
ASX:ODM
Watchlist
Price: 0.028 AUD Market Closed
Market Cap: 21m AUD

Relative Value

ODM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ODM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

ODM Competitors Multiples
Odin Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Odin Metals Ltd
ASX:ODM
21m AUD 653 -15.2 -15.6 -15.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 445.7 35 621.5 1 533 783.9 1 760 118.2
ZA
Gold Fields Ltd
JSE:GFI
777.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
234.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
996.1B CNY 3 21.8 17.8 17.8
US
Newmont Corporation
NYSE:NEM
129.8B USD 6 18.1 10.9 13.9
AU
Greatland Gold PLC
ASX:GGP
172B AUD 90.3 256.4 92.4 103.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
142.6B CAD 9.8 29.9 10.6 13.9
CA
Barrick Mining Corp
F:ABR0
72.2B EUR 5.6 23 11.8 15
CA
Barrick Gold Corp
TSX:ABX
114.5B CAD 5.7 23.1 7.1 9.1
CA
Wheaton Precious Metals Corp
TSX:WPM
86.4B CAD 34.1 62.3 32.9 41.9
P/E Multiple
Earnings Growth PEG
AU
Odin Metals Ltd
ASX:ODM
Average P/E: 4 507
Negative Multiple: -15.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 621.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.8
26%
0.8
US
Newmont Corporation
NYSE:NEM
18.1
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
256.4
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
29.9
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.1
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
62.3
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Odin Metals Ltd
ASX:ODM
Average EV/EBITDA: 191 745.9
Negative Multiple: -15.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 533 783.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
92.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.6
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.1
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
32.9
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Odin Metals Ltd
ASX:ODM
Average EV/EBIT: 220 041.7
Negative Multiple: -15.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 760 118.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.9
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
103.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.9
37%
0.4
CA
Barrick Mining Corp
F:ABR0
15
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.1
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
41.9
28%
1.5