Odin Metals Ltd
ASX:ODM

Watchlist Manager
Odin Metals Ltd Logo
Odin Metals Ltd
ASX:ODM
Watchlist
Price: 0.028 AUD Market Closed
Market Cap: 21m AUD

Relative Value

ODM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ODM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
653
Median 5Y
653
Industry
2.1
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-12.3
Industry
19.3
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-30.7
Industry
11.2
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
18.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
653
Median 5Y
653
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-12.8
Industry
12.6
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-12.8
Industry
15.2
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-30.7
Industry
12.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
16.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9

Multiples Across Competitors

ODM Competitors Multiples
Odin Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Odin Metals Ltd
ASX:ODM
21m AUD 653 -15.2 -15.6 -15.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775 36 646.3 20 216.7 23 200
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.5 205.9 148.3 166.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.5 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.8 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.3 53.5 39.1 49.8
P/E Multiple
Earnings Growth PEG
AU
Odin Metals Ltd
ASX:ODM
Average P/E: 4 625.9
Negative Multiple: -15.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 646.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.1
26%
0.8
US
Newmont Corporation
NYSE:NEM
15.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
205.9
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
40%
0.6
CA
Barrick Mining Corp
F:ABR0
20.5
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.8
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.5
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Odin Metals Ltd
ASX:ODM
Average EV/EBITDA: 2 557.6
Negative Multiple: -15.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 216.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Odin Metals Ltd
ASX:ODM
Average EV/EBIT: 2 935.5
Negative Multiple: -15.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 200
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.8
28%
1.8