Odin Metals Ltd banner

Odin Metals Ltd
ASX:ODM

Watchlist Manager
Odin Metals Ltd Logo
Odin Metals Ltd
ASX:ODM
Watchlist
Price: 0.028 AUD Market Closed
Market Cap: AU$21m

Relative Value

ODM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ODM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

ODM Competitors Multiples
Odin Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Odin Metals Ltd
ASX:ODM
21m AUD 653 -15.2 -15.6 -15.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 233.1 34 959.7 19 286.2 22 132.2
ZA
Gold Fields Ltd
JSE:GFI
742.4B ZAR 5.3 12.9 7.9 9.3
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
169.1B ZAR 2.3 11.8 6.1 7.6
CN
Zijin Mining Group Co Ltd
SSE:601899
958.4B CNY 2.9 21 17 17
US
Newmont Corporation
NYSE:NEM
120.3B USD 5.3 16.9 8.7 10.7
AU
Greatland Gold PLC
ASX:GGP
154B AUD 85.1 241.6 174 195.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
144.2B CAD 8.7 23.3 12.7 16
CA
Barrick Mining Corp
F:ABR0
64.5B EUR 4.4 14.8 7.2 8.9
CA
Barrick Gold Corp
TSX:ABX
98.3B CAD 4.2 14.3 7 8.6
HK
Zijin Gold International Co Ltd
HKEX:2259
534.2B HKD 22.8 141.9 48.5 68.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Odin Metals Ltd
ASX:ODM
Average EV/EBITDA: 1 957.5
Negative Multiple: -15.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 286.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
7.9
16%
0.5
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
6.1
34%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
17
45%
0.4
US
Newmont Corporation
NYSE:NEM
8.7
11%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
174
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.7
14%
0.9
CA
Barrick Mining Corp
F:ABR0
7.2
21%
0.3
CA
Barrick Gold Corp
TSX:ABX
7
21%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
48.5
69%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Odin Metals Ltd
ASX:ODM
Average EV/EBIT: 2 247.5
Negative Multiple: -15.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 132.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
9.3
-1%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.6
37%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
17
37%
0.5
US
Newmont Corporation
NYSE:NEM
10.7
10%
1.1
AU
G
Greatland Gold PLC
ASX:GGP
195.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
17%
0.9
CA
Barrick Mining Corp
F:ABR0
8.9
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.6
21%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
68.8
79%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett