Orbital Corporation Ltd
ASX:OEC

Watchlist Manager
Orbital Corporation Ltd Logo
Orbital Corporation Ltd
ASX:OEC
Watchlist
Price: 0.15 AUD -3.23% Market Closed
Market Cap: 26.9m AUD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-23%
5Y
-54%
10Y
-63%
Liabilities
+
3Y
-57%
5Y
-55%
10Y
-67%
Equity
+
3Y
+290%
5Y
-53%
10Y
-59%

Balance Sheet Decomposition
Orbital Corporation Ltd

17.4m
Assets
8.9m
Liabilities
17.4m
Assets
8.9m
Liabilities
Current Assets 6.7m
Cash & Short-Term Investments 1.5m
Receivables 2.3m
Other Current Assets 2.9m
Non-Current Assets 10.7m
PP&E 3m
Intangibles 5.2m
Other Non-Current Assets 2.5m
Current Liabilities 6.5m
Accounts Payable 1.8m
Other Current Liabilities 4.7m
Non-Current Liabilities 2.4m
Long-Term Debt 2.1m
Other Non-Current Liabilities 259k

Balance Sheet
Orbital Corporation Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
14
9
12
8
2
10
8
3
0
1
1
1
5
7
25
17
10
7
9
3
2
2
5
1
Cash
14
9
12
8
0
1
5
1
0
1
1
1
0
0
0
0
0
7
9
3
2
2
5
1
Cash Equivalents
0
0
0
0
2
10
3
3
0
0
0
0
5
7
25
17
10
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
1
1
1
7
3
6
5
7
1
1
1
3
1
1
1
1
1
1
1
0
Total Receivables
7
3
3
3
4
5
7
5
5
7
4
4
6
7
6
6
14
7
6
4
1
3
2
2
Accounts Receivables
7
2
3
2
3
4
6
5
4
6
4
4
6
7
6
6
14
3
4
2
0
1
1
2
Other Receivables
0
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
4
2
2
1
1
1
1
Inventory
1
0
0
0
0
0
2
3
4
4
5
3
3
0
4
3
2
7
9
13
11
6
4
3
Other Current Assets
1
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
0
0
0
0
0
0
Total Current Assets
22
13
16
11
7
16
18
18
12
18
15
16
16
16
37
30
27
23
25
21
15
12
12
7
PP&E Net
13
10
8
7
6
6
6
7
8
4
4
3
3
2
2
1
2
5
6
3
2
2
4
3
PP&E Gross
13
10
8
7
6
6
6
7
8
4
4
3
0
0
0
0
0
5
6
3
2
2
4
0
Accumulated Depreciation
20
16
16
13
15
15
17
18
19
18
14
15
0
0
0
0
0
16
17
14
15
15
15
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
6
5
0
0
1
1
2
3
3
3
5
Goodwill
0
0
0
0
0
0
0
1
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Long-Term Investments
0
0
0
0
6
13
13
11
12
11
14
13
14
18
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
10
0
0
0
6
6
6
5
5
5
6
5
5
6
5
6
6
6
5
4
2
2
3
2
Other Assets
0
0
0
0
0
0
0
1
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
45
N/A
24
-48%
25
+5%
18
-26%
26
+42%
41
+56%
42
+3%
43
+1%
39
-9%
41
+6%
40
-1%
36
-10%
38
+4%
48
+26%
49
+4%
37
-26%
35
-5%
34
-2%
38
+12%
30
-21%
23
-24%
20
-12%
22
+12%
17
-22%
Liabilities
Accounts Payable
6
3
3
2
3
3
2
2
2
4
3
3
4
5
6
1
2
4
4
2
3
2
2
2
Accrued Liabilities
0
0
0
0
1
1
1
1
2
2
2
2
2
2
2
0
0
2
2
2
8
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
2
2
1
3
0
1
1
1
1
1
0
5
11
9
2
3
1
Other Current Liabilities
7
3
3
2
1
2
8
2
1
2
3
2
1
1
0
7
3
4
2
7
0
5
4
4
Total Current Liabilities
13
7
6
4
4
5
11
7
8
9
11
7
8
8
10
9
6
9
13
22
20
10
8
7
Long-Term Debt
19
19
19
19
13
18
14
15
8
8
8
8
8
17
8
7
7
8
7
1
0
3
3
2
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
Other Liabilities
25
10
5
2
1
1
1
4
2
5
4
2
1
1
1
1
0
0
0
0
0
0
0
0
Total Liabilities
58
N/A
36
-38%
30
-16%
25
-17%
18
-26%
25
+34%
27
+9%
25
-5%
18
-30%
21
+20%
23
+7%
17
-27%
17
N/A
27
+61%
19
-30%
17
-8%
13
-25%
18
+38%
20
+11%
22
+14%
20
-9%
13
-36%
11
-12%
9
-22%
Equity
Common Stock
211
214
217
217
217
226
226
19
19
19
19
20
20
20
30
31
31
31
31
31
38
41
45
47
Retained Earnings
224
226
222
223
209
208
208
3
1
3
2
2
2
1
0
12
9
15
13
24
35
34
34
39
Other Equity
0
0
0
0
0
2
3
1
0
3
4
2
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
13
N/A
12
+6%
5
+56%
6
-21%
8
N/A
16
+113%
16
-5%
17
+10%
21
+22%
20
-6%
17
-11%
20
+12%
21
+8%
21
-1%
30
+46%
19
-37%
22
+13%
16
-26%
18
+13%
7
-59%
2
-70%
7
+216%
11
+56%
9
-21%
Total Liabilities & Equity
45
N/A
24
-48%
25
+5%
18
-26%
26
+42%
41
+56%
42
+3%
43
+1%
39
-9%
41
+6%
40
-1%
36
-10%
38
+4%
48
+26%
49
+4%
37
-26%
35
-5%
34
-2%
38
+12%
30
-21%
23
-24%
20
-12%
22
+12%
17
-22%
Shares Outstanding
Common Shares Outstanding
36
38
41
41
41
47
48
48
48
49
49
49
50
49
78
80
80
80
80
80
91
118
147
165

See Also

Summary
OEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
OEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OEC stock valuation using valuation multiples.
Wall Street Estimates
OEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.