Otto Energy Ltd
ASX:OEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Otto Energy Ltd
ASX:OEL
|
AU |
|
Core & Main Inc
NYSE:CNM
|
US |
|
R
|
Roquefort Therapeutics PLC
LSE:ROQ
|
UK |
|
N
|
Nepon Inc
TSE:7985
|
JP |
Income Statement
Earnings Waterfall
Otto Energy Ltd
Income Statement
Otto Energy Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
0
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
10
+5 206%
|
27
+178%
|
31
+17%
|
28
-11%
|
23
-18%
|
20
-12%
|
30
+49%
|
37
+23%
|
41
+9%
|
44
+8%
|
34
-23%
|
24
-29%
|
22
-9%
|
19
-13%
|
17
-12%
|
15
-11%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
(4)
|
(6)
|
(11)
|
(12)
|
(13)
|
(14)
|
(10)
|
(14)
|
(10)
|
(11)
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(7)
|
|
| Gross Profit |
0
N/A
|
6
N/A
|
21
+240%
|
20
-4%
|
16
-23%
|
10
-39%
|
6
-35%
|
20
+217%
|
23
+17%
|
31
+33%
|
33
+7%
|
22
-34%
|
12
-46%
|
12
+3%
|
11
-12%
|
10
-9%
|
8
-16%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(8)
|
(7)
|
(22)
|
(39)
|
(29)
|
(15)
|
(8)
|
(7)
|
(4)
|
(8)
|
(9)
|
(9)
|
(6)
|
(14)
|
(10)
|
(8)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(5)
|
(4)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
(4)
|
(5)
|
(19)
|
(39)
|
(29)
|
(13)
|
(7)
|
(3)
|
(3)
|
(4)
|
(5)
|
(23)
|
(1)
|
(10)
|
(6)
|
(6)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(8)
N/A
|
(1)
+90%
|
(1)
-73%
|
(19)
-1 365%
|
(14)
+28%
|
(5)
+63%
|
(2)
+63%
|
13
N/A
|
19
+47%
|
23
+17%
|
24
+6%
|
13
-48%
|
5
-56%
|
(2)
N/A
|
1
N/A
|
2
+55%
|
6
+222%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
0
|
(0)
|
(4)
|
4
|
2
|
(13)
|
(5)
|
(3)
|
(7)
|
(3)
|
(1)
|
1
|
(2)
|
(1)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(5)
|
8
|
0
|
0
|
(20)
|
(29)
|
(0)
|
1
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(11)
N/A
|
(5)
+52%
|
(1)
+72%
|
(18)
-1 185%
|
(17)
+10%
|
(1)
+92%
|
(13)
-855%
|
(5)
+64%
|
22
N/A
|
20
-10%
|
17
-16%
|
(10)
N/A
|
(25)
-149%
|
(1)
+95%
|
(0)
+80%
|
1
N/A
|
7
+676%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(0)
|
3
|
0
|
(0)
|
(1)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(11)
|
(5)
|
(1)
|
(18)
|
(17)
|
(1)
|
(13)
|
(5)
|
21
|
16
|
16
|
(7)
|
(25)
|
(2)
|
(1)
|
1
|
7
|
|
| Net Income (Common) |
(11)
N/A
|
(5)
+53%
|
(1)
+74%
|
(18)
-1 278%
|
(17)
+10%
|
(1)
+92%
|
(13)
-854%
|
(0)
+97%
|
25
N/A
|
16
-38%
|
16
+5%
|
(7)
N/A
|
(25)
-250%
|
(2)
+93%
|
(1)
+35%
|
1
N/A
|
7
+827%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|