Oilex Ltd
ASX:OEX
Balance Sheet
Balance Sheet Decomposition
Oilex Ltd
Oilex Ltd
Balance Sheet
Oilex Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
3
|
6
|
1
|
5
|
3
|
1
|
0
|
0
|
4
|
|
| Cash |
3
|
3
|
6
|
1
|
0
|
3
|
0
|
0
|
0
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
2
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
3
|
2
|
0
|
0
|
2
|
2
|
1
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
7
|
0
|
0
|
9
|
6
|
3
|
2
|
1
|
6
|
|
| PP&E Net |
24
|
23
|
0
|
0
|
7
|
7
|
7
|
7
|
11
|
9
|
|
| PP&E Gross |
24
|
23
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
34
N/A
|
30
-10%
|
0
N/A
|
0
N/A
|
16
N/A
|
13
-20%
|
9
-27%
|
9
-1%
|
12
+26%
|
15
+28%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Total Current Liabilities |
6
|
3
|
0
|
0
|
3
|
2
|
2
|
2
|
4
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
0
|
0
|
3
|
3
|
4
|
4
|
5
|
4
|
|
| Total Liabilities |
9
N/A
|
6
-34%
|
0
N/A
|
0
N/A
|
7
N/A
|
6
-17%
|
5
-5%
|
6
+11%
|
8
+35%
|
6
-24%
|
|
| Equity | |||||||||||
| Common Stock |
130
|
135
|
0
|
0
|
172
|
173
|
174
|
177
|
179
|
185
|
|
| Retained Earnings |
106
|
114
|
0
|
0
|
162
|
166
|
170
|
181
|
176
|
176
|
|
| Other Equity |
1
|
3
|
1
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Total Equity |
25
N/A
|
24
-2%
|
0
N/A
|
0
N/A
|
9
N/A
|
7
-22%
|
4
-45%
|
3
-16%
|
4
+11%
|
9
+141%
|
|
| Total Liabilities & Equity |
34
N/A
|
30
-10%
|
0
N/A
|
0
N/A
|
16
N/A
|
13
-20%
|
9
-27%
|
9
-1%
|
12
+26%
|
15
+28%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
276
|
355
|
0
|
0
|
1 180
|
1 684
|
2 002
|
2 587
|
3 704
|
4 283
|
|