OFX Group Ltd
ASX:OFX
Balance Sheet
Balance Sheet Decomposition
OFX Group Ltd
OFX Group Ltd
Balance Sheet
OFX Group Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
76
|
80
|
92
|
149
|
169
|
142
|
148
|
203
|
181
|
236
|
275
|
302
|
437
|
355
|
316
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
33
|
47
|
26
|
29
|
33
|
59
|
68
|
68
|
51
|
|
| Cash Equivalents |
76
|
80
|
92
|
149
|
169
|
142
|
116
|
156
|
155
|
207
|
242
|
243
|
369
|
287
|
265
|
|
| Total Receivables |
0
|
0
|
0
|
3
|
2
|
3
|
4
|
2
|
6
|
11
|
11
|
5
|
8
|
19
|
18
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
5
|
6
|
8
|
7
|
9
|
|
| Total Current Assets |
76
|
80
|
93
|
153
|
172
|
147
|
155
|
208
|
190
|
250
|
292
|
313
|
453
|
381
|
343
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
7
|
5
|
4
|
19
|
19
|
15
|
8
|
15
|
15
|
13
|
|
| PP&E Gross |
1
|
1
|
0
|
0
|
1
|
7
|
5
|
4
|
19
|
19
|
15
|
8
|
15
|
15
|
13
|
|
| Accumulated Depreciation |
1
|
2
|
0
|
0
|
0
|
4
|
5
|
7
|
9
|
11
|
12
|
13
|
14
|
16
|
17
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
11
|
15
|
16
|
20
|
38
|
47
|
48
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
72
|
72
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
5
|
0
|
10
|
10
|
32
|
32
|
27
|
25
|
26
|
20
|
47
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
6
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
2
|
4
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
7
|
8
|
6
|
|
| Other Assets |
8
|
5
|
4
|
9
|
10
|
0
|
14
|
13
|
9
|
35
|
23
|
34
|
118
|
93
|
105
|
|
| Total Assets |
85
N/A
|
86
+1%
|
98
+13%
|
164
+68%
|
193
+17%
|
206
+7%
|
191
-7%
|
242
+27%
|
262
+8%
|
354
+35%
|
373
+5%
|
405
+9%
|
661
+63%
|
570
-14%
|
567
0%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
3
|
3
|
4
|
11
|
11
|
6
|
6
|
9
|
4
|
11
|
10
|
16
|
24
|
21
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
|
| Other Current Liabilities |
2
|
2
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
247
|
376
|
307
|
305
|
|
| Total Current Liabilities |
4
|
5
|
4
|
13
|
13
|
6
|
7
|
10
|
4
|
11
|
10
|
262
|
402
|
330
|
313
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
21
|
17
|
8
|
77
|
54
|
29
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
|
| Other Liabilities |
59
|
55
|
63
|
115
|
136
|
147
|
126
|
169
|
170
|
245
|
265
|
28
|
35
|
12
|
41
|
|
| Total Liabilities |
64
N/A
|
60
-6%
|
67
+11%
|
128
+91%
|
145
+13%
|
152
+5%
|
133
-13%
|
179
+35%
|
192
+7%
|
278
+44%
|
293
+5%
|
301
+3%
|
517
+72%
|
400
-23%
|
385
-4%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
24
|
24
|
24
|
24
|
24
|
29
|
29
|
29
|
29
|
32
|
22
|
12
|
|
| Retained Earnings |
21
|
26
|
31
|
12
|
23
|
29
|
33
|
38
|
41
|
47
|
53
|
78
|
112
|
144
|
168
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
3
|
2
|
|
| Total Equity |
21
N/A
|
26
+23%
|
31
+19%
|
36
+17%
|
48
+32%
|
53
+12%
|
57
+8%
|
63
+10%
|
70
+11%
|
76
+9%
|
80
+6%
|
104
+29%
|
144
+39%
|
170
+18%
|
182
+7%
|
|
| Total Liabilities & Equity |
85
N/A
|
86
+1%
|
98
+13%
|
164
+68%
|
193
+17%
|
206
+7%
|
191
-7%
|
242
+27%
|
262
+8%
|
354
+35%
|
373
+5%
|
405
+9%
|
661
+63%
|
570
-14%
|
567
0%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
243
|
243
|
244
|
243
|
244
|
238
|
233
|
|