Optiscan Imaging Ltd
ASX:OIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Optiscan Imaging Ltd
ASX:OIL
|
AU |
|
D
|
Datagroup SE
SWB:D6H
|
DE |
|
Galleon Gold Corp
XTSX:GGO
|
CA |
|
F
|
First Pacific Co Ltd
OTC:FPAFY
|
HK |
|
Agora Hospitality Group Co Ltd
TSE:9704
|
JP |
|
A
|
Afine Investments Ltd
JSE:ANI
|
ZA |
|
Ebix Inc
OTC:EBIXQ
|
US |
|
Torikizoku Holdings Co Ltd
TSE:3193
|
JP |
|
Duke Energy Corp
NYSE:DUK
|
US |
|
N
|
Neo Cremar Co Ltd
KOSDAQ:311390
|
KR |
|
G
|
Guangzhou Guangri Stock Co Ltd
SSE:600894
|
CN |
|
Ningbo Sanxing Medical Electric Co Ltd
SSE:601567
|
CN |
|
G
|
Genetic Technologies Ltd
NASDAQ:GENE
|
AU |
|
S
|
Strax AB
STO:STRAX
|
SE |
|
H
|
Hainan Strait Shipping Co Ltd
SZSE:002320
|
CN |
|
H
|
Haatz Inc
KOSDAQ:066130
|
KR |
Cash Flow Statement
Cash Flow Statement
Optiscan Imaging Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
9
|
8
|
9
|
9
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
3
|
2
|
|
| Cash from Operating Activities |
1
N/A
|
(1)
N/A
|
(0)
+62%
|
1
N/A
|
(5)
N/A
|
(6)
-11%
|
(4)
+29%
|
(4)
0%
|
(5)
-20%
|
(3)
+38%
|
(2)
+37%
|
(2)
+4%
|
(4)
-126%
|
(5)
-16%
|
(3)
+33%
|
(2)
+45%
|
(1)
+31%
|
(0)
+69%
|
(0)
-24%
|
(1)
-143%
|
(1)
+31%
|
(1)
-71%
|
(1)
+12%
|
(1)
+42%
|
(1)
+1%
|
(1)
-15%
|
(1)
-87%
|
(1)
+8%
|
(1)
+62%
|
(1)
-134%
|
(3)
-187%
|
(4)
-21%
|
(2)
+44%
|
(1)
+50%
|
(1)
-23%
|
(2)
-34%
|
(1)
+27%
|
(1)
+60%
|
(2)
-278%
|
(3)
-54%
|
(4)
-17%
|
(4)
+4%
|
(3)
+15%
|
(6)
-78%
|
(6)
-2%
|
(6)
-2%
|
(6)
-6%
|
(7)
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
5
|
5
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-6%
|
(0)
+73%
|
(0)
-55%
|
(0)
-9%
|
(0)
+54%
|
(0)
-82%
|
(0)
N/A
|
(0)
+13%
|
(0)
-81%
|
(1)
-14%
|
(0)
+18%
|
(1)
-22%
|
(0)
+23%
|
(0)
+74%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-150%
|
(0)
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
(0)
+72%
|
(0)
-3 471%
|
(0)
-81%
|
(0)
+16%
|
(0)
-132%
|
(0)
+19%
|
0
N/A
|
0
+82%
|
(0)
N/A
|
(0)
-32%
|
(0)
-16%
|
(0)
+8%
|
(0)
-335%
|
(0)
-95%
|
(0)
+48%
|
(5)
-3 870%
|
(5)
-4%
|
5
N/A
|
5
+2%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
9
|
0
|
0
|
0
|
4
|
7
|
3
|
0
|
0
|
2
|
2
|
3
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
0
|
2
|
0
|
0
|
10
|
11
|
1
|
0
|
0
|
0
|
17
|
17
|
0
|
0
|
18
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
9
N/A
|
9
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+4 475%
|
6
+72%
|
3
-58%
|
0
-100%
|
0
N/A
|
2
+16 200%
|
2
+7%
|
3
+53%
|
3
+13%
|
1
-68%
|
2
+69%
|
1
-32%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+250%
|
1
-29%
|
0
-78%
|
0
+50%
|
1
+312%
|
2
+23%
|
1
-18%
|
1
-13%
|
3
+139%
|
3
+17%
|
4
+22%
|
4
-13%
|
0
-94%
|
2
+685%
|
1
-8%
|
0
-87%
|
9
+4 766%
|
10
+9%
|
1
-88%
|
0
-96%
|
(0)
N/A
|
(0)
-60%
|
16
N/A
|
16
0%
|
(0)
N/A
|
(0)
+14%
|
17
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
9
N/A
|
7
-27%
|
(1)
N/A
|
(0)
+92%
|
(5)
-7 643%
|
(2)
+60%
|
2
N/A
|
(2)
N/A
|
(5)
-203%
|
(3)
+31%
|
(1)
+80%
|
(0)
+44%
|
(2)
-385%
|
(2)
-10%
|
(2)
-10%
|
(0)
+97%
|
(0)
-67%
|
(0)
-270%
|
(0)
-30%
|
(1)
-148%
|
(1)
+58%
|
(0)
+88%
|
(0)
-150%
|
(0)
-173%
|
(0)
+15%
|
1
N/A
|
0
-67%
|
0
-95%
|
1
+6 759%
|
2
+129%
|
(0)
N/A
|
(0)
+17%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-190%
|
9
N/A
|
8
-9%
|
(2)
N/A
|
(4)
-89%
|
(4)
-7%
|
(4)
+12%
|
6
N/A
|
5
-6%
|
(1)
N/A
|
(2)
-13%
|
10
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(2)
N/A
|
(1)
+68%
|
0
N/A
|
(6)
N/A
|
(6)
-6%
|
(4)
+26%
|
(4)
0%
|
(5)
-18%
|
(3)
+32%
|
(2)
+29%
|
(2)
+7%
|
(5)
-105%
|
(5)
-12%
|
(3)
+36%
|
(2)
+47%
|
(1)
+29%
|
(0)
+69%
|
(0)
-29%
|
(1)
-141%
|
(1)
+31%
|
(1)
-68%
|
(1)
+12%
|
(1)
+43%
|
(1)
+3%
|
(1)
-15%
|
(1)
-89%
|
(1)
+8%
|
(1)
+62%
|
(1)
-152%
|
(4)
-179%
|
(4)
-19%
|
(3)
+39%
|
(1)
+47%
|
(1)
-3%
|
(2)
-34%
|
(1)
+26%
|
(1)
+58%
|
(2)
-266%
|
(3)
-53%
|
(4)
-20%
|
(4)
+0%
|
(3)
+17%
|
(6)
-72%
|
(6)
-3%
|
(6)
-2%
|
(6)
-6%
|
(7)
-8%
|
|