Oldfields Holdings Ltd
ASX:OLH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oldfields Holdings Ltd
ASX:OLH
|
AU |
|
Genie Energy Ltd
NYSE:GNE
|
US |
|
Lihit Lab Inc
TSE:7975
|
JP |
|
Aviat Networks Inc
NASDAQ:AVNW
|
US |
|
H
|
Hipromine SA
WSE:HPM
|
PL |
|
Kolmar Korea Co Ltd
KRX:161890
|
KR |
|
Harworth Group PLC
LSE:HWG
|
UK |
|
S
|
Sella Capital Real Estate Ltd
TASE:SLARL
|
IL |
|
W
|
Welspun Corp Ltd
NSE:WELCORP
|
IN |
|
B
|
Belships ASA
XBER:NS6
|
NO |
|
Shenzhen Capol International & Associates Co Ltd
SZSE:002949
|
CN |
|
G
|
Gav-Yam Lands Corp Ltd
TASE:GVYM
|
IL |
|
Promise Technology Inc
TWSE:3057
|
TW |
Income Statement
Earnings Waterfall
Oldfields Holdings Ltd
Income Statement
Oldfields Holdings Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
0
|
|
| Revenue |
41
N/A
|
44
+6%
|
44
0%
|
37
-16%
|
28
-22%
|
24
-14%
|
26
+8%
|
28
+7%
|
30
+5%
|
31
+4%
|
34
+8%
|
37
+9%
|
42
+15%
|
47
+12%
|
51
+8%
|
47
-7%
|
38
-19%
|
43
+11%
|
30
-30%
|
31
+2%
|
29
-4%
|
29
-2%
|
28
-3%
|
27
-4%
|
27
+1%
|
27
+1%
|
27
-2%
|
27
+2%
|
29
+5%
|
28
-1%
|
28
-2%
|
27
-4%
|
26
-4%
|
26
+0%
|
25
-4%
|
25
0%
|
25
0%
|
25
0%
|
23
-5%
|
23
-3%
|
24
+4%
|
24
+4%
|
33
+33%
|
38
+15%
|
32
-15%
|
28
-13%
|
27
-5%
|
24
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(32)
|
(31)
|
(21)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(24)
|
(27)
|
(27)
|
(22)
|
(26)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(17)
|
(17)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(16)
|
(19)
|
(21)
|
(18)
|
(15)
|
(14)
|
(14)
|
|
| Gross Profit |
12
N/A
|
12
+0%
|
10
-16%
|
16
+58%
|
15
-5%
|
11
-28%
|
12
+13%
|
14
+10%
|
7
-52%
|
15
+132%
|
5
-65%
|
18
+237%
|
8
-55%
|
23
+194%
|
24
+4%
|
21
-15%
|
17
-18%
|
17
-1%
|
14
-19%
|
15
+11%
|
14
-6%
|
13
-6%
|
13
-3%
|
12
-4%
|
12
-1%
|
12
-1%
|
12
+2%
|
13
+5%
|
14
+7%
|
11
-18%
|
10
-10%
|
12
+12%
|
12
+5%
|
12
-2%
|
11
-5%
|
12
+8%
|
11
-6%
|
11
-4%
|
11
-3%
|
10
-10%
|
9
-3%
|
9
-6%
|
14
+58%
|
17
+21%
|
14
-17%
|
13
-7%
|
12
-2%
|
11
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(11)
|
(17)
|
(9)
|
(13)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(17)
|
(19)
|
(20)
|
(25)
|
(19)
|
(22)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(7)
|
(7)
|
(13)
|
(13)
|
(13)
|
(14)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(14)
|
(16)
|
(14)
|
(16)
|
(14)
|
(12)
|
|
| Selling, General & Administrative |
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(17)
|
(19)
|
(20)
|
(25)
|
(19)
|
(22)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(15)
|
(16)
|
(13)
|
(14)
|
(14)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
(7)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
1
|
(0)
|
0
|
0
|
1
|
2
|
2
|
1
|
(0)
|
2
|
1
|
|
| Operating Income |
(1)
N/A
|
1
N/A
|
(5)
N/A
|
7
N/A
|
3
-61%
|
2
-38%
|
2
+20%
|
2
-1%
|
2
+10%
|
2
+1%
|
3
+18%
|
3
+29%
|
4
+25%
|
5
+12%
|
4
-17%
|
(4)
N/A
|
(2)
+56%
|
(6)
-195%
|
(1)
+80%
|
0
N/A
|
0
-30%
|
(0)
N/A
|
(0)
+82%
|
5
N/A
|
5
0%
|
(1)
N/A
|
(1)
-29%
|
(0)
+57%
|
0
N/A
|
0
+190%
|
0
-40%
|
1
+336%
|
2
+111%
|
2
+10%
|
1
-70%
|
1
-15%
|
(0)
N/A
|
(1)
-212%
|
(2)
-59%
|
(3)
-63%
|
(3)
-4%
|
(3)
+3%
|
(0)
+86%
|
1
N/A
|
(0)
N/A
|
(3)
-719%
|
(1)
+65%
|
(2)
-41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
5
|
(0)
|
(6)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(6)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(7)
-151%
|
(5)
+24%
|
2
N/A
|
2
+6%
|
1
-45%
|
2
+19%
|
2
+3%
|
2
+12%
|
2
-3%
|
2
+12%
|
2
+20%
|
2
+6%
|
3
+8%
|
2
-26%
|
(6)
N/A
|
(8)
-25%
|
(8)
-6%
|
(4)
+51%
|
(1)
+67%
|
(1)
+19%
|
(2)
-39%
|
5
N/A
|
5
+2%
|
(1)
N/A
|
(2)
-208%
|
(3)
-10%
|
(1)
+67%
|
(0)
+62%
|
(0)
-12%
|
(0)
+65%
|
1
N/A
|
2
+152%
|
2
+18%
|
0
-80%
|
0
-50%
|
(0)
N/A
|
(1)
-534%
|
(2)
-67%
|
(2)
-46%
|
(3)
-31%
|
(4)
-26%
|
(2)
+59%
|
(1)
+57%
|
(3)
-288%
|
(7)
-157%
|
(5)
+32%
|
(3)
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(5)
|
(4)
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(7)
|
(8)
|
(9)
|
(3)
|
(2)
|
(3)
|
(2)
|
5
|
5
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(3)
|
(7)
|
(5)
|
(4)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-123%
|
(3)
+27%
|
1
N/A
|
2
+9%
|
1
-54%
|
1
+27%
|
1
+27%
|
1
+13%
|
1
-6%
|
1
+7%
|
2
+16%
|
2
+1%
|
2
+8%
|
1
-18%
|
(7)
N/A
|
(9)
-36%
|
(8)
+13%
|
(7)
+7%
|
(3)
+61%
|
(3)
+10%
|
(2)
+29%
|
4
N/A
|
4
+1%
|
(1)
N/A
|
(3)
-124%
|
(3)
-9%
|
(1)
+54%
|
(1)
+31%
|
(1)
-7%
|
(1)
+38%
|
0
N/A
|
1
+1 838%
|
1
+38%
|
(0)
N/A
|
(0)
-57%
|
(1)
-34%
|
(1)
-127%
|
(2)
-46%
|
(3)
-33%
|
(4)
-25%
|
(4)
-21%
|
(2)
+52%
|
(1)
+30%
|
(4)
-166%
|
(8)
-105%
|
(6)
+30%
|
(4)
+26%
|
|
| EPS (Diluted) |
-0.25
N/A
|
-0.57
-128%
|
-0.26
+54%
|
0.12
N/A
|
0.16
+33%
|
0.06
-63%
|
0.08
+33%
|
0.1
+25%
|
0.1
N/A
|
0.09
-10%
|
0.1
+11%
|
0.12
+20%
|
0.12
N/A
|
0.12
N/A
|
0.1
-17%
|
-0.42
N/A
|
-0.51
-21%
|
-0.37
+27%
|
-0.17
+54%
|
-0.06
+65%
|
-0.05
+17%
|
-0.03
+40%
|
0.08
N/A
|
0.06
-25%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.03
+25%
|
-0.02
+33%
|
|