Oliver's Real Food Ltd
ASX:OLI

Watchlist Manager
Oliver's Real Food Ltd Logo
Oliver's Real Food Ltd
ASX:OLI
Watchlist
Price: 0.009 AUD Market Closed
Market Cap: AU$4.9m

Relative Value

OLI doesn't have a meaningful market cap.

The Relative Value of one OLI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.009 AUD, Oliver's Real Food Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OLI Competitors Multiples
Oliver's Real Food Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Oliver's Real Food Ltd
ASX:OLI
4.9m AUD 0.2 -1.7 -65.7 -65.7
US
McDonald's Corp
NYSE:MCD
217.7B USD 8.4 26.1 17.9 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.2B USD 3 59.7 22.8 34.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
54.1B USD 4.6 35.2 22.8 27
UK
Compass Group PLC
LSE:CPG
37.9B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.7 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 7.4 1 254.7 389.5 -360.1
US
Darden Restaurants Inc
NYSE:DRI
23.7B USD 1.9 21.1 13.8 18.9
CN
MIXUE Group
HKEX:2097
163.4B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Oliver's Real Food Ltd
ASX:OLI
Average P/E: 1 040.8
Negative Multiple: -1.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.1
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
59.7
31%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.2
8%
4.4
UK
Compass Group PLC
LSE:CPG
20.3
18%
1.1
US
Yum! Brands Inc
NYSE:YUM
29.4
12%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
33.7
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 254.7
102%
12.3
US
Darden Restaurants Inc
NYSE:DRI
21.1
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Oliver's Real Food Ltd
ASX:OLI
Average EV/EBITDA: 477.6
Negative Multiple: -65.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.8
13%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.8
8%
2.9
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
389.5
116%
3.4
US
Darden Restaurants Inc
NYSE:DRI
13.8
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Oliver's Real Food Ltd
ASX:OLI
Average EV/EBIT: 613.1
Negative Multiple: -65.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.1
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
27
7%
3.9
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.9
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A