Openlearning Ltd
ASX:OLL

Watchlist Manager
Openlearning Ltd Logo
Openlearning Ltd
ASX:OLL
Watchlist
Price: 0.038 AUD -5%
Market Cap: 20.8m AUD

Intrinsic Value

OLL doesn't have a meaningful market cap.

The intrinsic value of one OLL stock under the Base Case scenario is 0.019 AUD. Compared to the current market price of 0.038 AUD, Openlearning Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OLL Intrinsic Value
0.019 AUD
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Openlearning Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OLL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OLL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Openlearning Ltd.

Explain Valuation
Compare OLL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OLL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Openlearning Ltd

Current Assets 850.4k
Cash & Short-Term Investments 132k
Receivables 509k
Other Current Assets 209.4k
Non-Current Assets 1.9m
PP&E 29.1k
Intangibles 1.8m
Current Liabilities 4.2m
Accounts Payable 1.1m
Short-Term Debt 1.1m
Other Current Liabilities 2m
Non-Current Liabilities 1.2m
Long-Term Debt 1.2m
Other Non-Current Liabilities 56.7k
Efficiency

Free Cash Flow Analysis
Openlearning Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Openlearning Ltd

Revenue
2.6m AUD
Cost of Revenue
-692.5k AUD
Gross Profit
1.9m AUD
Operating Expenses
-5m AUD
Operating Income
-3.1m AUD
Other Expenses
-156.1k AUD
Net Income
-3.2m AUD
Fundamental Scores

OLL Profitability Score
Profitability Due Diligence

Openlearning Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Openlearning Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

OLL Solvency Score
Solvency Due Diligence

Openlearning Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Openlearning Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OLL Price Targets Summary
Openlearning Ltd

There are no price targets for OLL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Openlearning Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for OLL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OLL stock?

The intrinsic value of one OLL stock under the Base Case scenario is 0.019 AUD.

Is OLL stock undervalued or overvalued?

Compared to the current market price of 0.038 AUD, Openlearning Ltd is Overvalued by 50%.

Back to Top