
Openlearning Ltd
ASX:OLL

Intrinsic Value
The intrinsic value of one
OLL
stock under the Base Case scenario is
0.013
AUD.
Compared to the current market price of 0.018 AUD,
Openlearning Ltd
is
Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Openlearning Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Openlearning Ltd
Balance Sheet Decomposition
Openlearning Ltd
Current Assets | 1.3m |
Cash & Short-Term Investments | 953.2k |
Receivables | 157.3k |
Other Current Assets | 150.8k |
Non-Current Assets | 2.1m |
PP&E | 32.5k |
Intangibles | 2.1m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Openlearning Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Openlearning Ltd
Revenue
|
2.3m
AUD
|
Cost of Revenue
|
-711.4k
AUD
|
Gross Profit
|
1.6m
AUD
|
Operating Expenses
|
-4.2m
AUD
|
Operating Income
|
-2.6m
AUD
|
Other Expenses
|
-226.3k
AUD
|
Net Income
|
-2.9m
AUD
|
OLL Profitability Score
Profitability Due Diligence
Openlearning Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Openlearning Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
OLL Solvency Score
Solvency Due Diligence
Openlearning Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Openlearning Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OLL Price Targets Summary
Openlearning Ltd
Dividends
Current shareholder yield for OLL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OLL
stock under the Base Case scenario is
0.013
AUD.
Compared to the current market price of 0.018 AUD,
Openlearning Ltd
is
Overvalued by 30%.