Openn Negotiation Ltd
ASX:OPN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Openn Negotiation Ltd
ASX:OPN
|
AU |
|
P
|
Phillips 66
SWB:R66
|
US |
|
M
|
MJ Harvest Inc
OTC:MJHI
|
US |
|
A
|
Activision Blizzard Inc
XBER:AIY
|
US |
|
International Land Alliance Inc
OTC:ILAL
|
US |
|
K
|
Kakel Max AB (publ)
STO:KAKEL
|
SE |
|
Taitron Components Inc
NASDAQ:TAIT
|
US |
|
Jenn Feng Industrial Tools Co Ltd
TWSE:1538
|
TW |
|
I
|
Incheon City Gas Co Ltd
KRX:034590
|
KR |
|
T
|
Teuza A Fairchild Technology Venture Ltd
TASE:TUZA
|
IL |
|
C
|
Chykingyoung Investment Development Holdings Inc
OTC:CHYI
|
CA |
Income Statement
Earnings Waterfall
Openn Negotiation Ltd
Income Statement
Openn Negotiation Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+14%
|
1
-1%
|
1
-27%
|
0
N/A
|
0
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
1
+6%
|
1
+2%
|
1
-36%
|
0
-52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(3)
|
(6)
|
(9)
|
(11)
|
(3)
|
(6)
|
(2)
|
0
|
(0)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(9)
|
(11)
|
(3)
|
(5)
|
(2)
|
0
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(5)
-124%
|
(8)
-70%
|
(10)
-30%
|
(3)
+72%
|
(6)
-90%
|
(2)
+67%
|
0
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(2)
N/A
|
(5)
-127%
|
(8)
-70%
|
(10)
-30%
|
(3)
+72%
|
(8)
-182%
|
(2)
+75%
|
1
N/A
|
0
-24%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(5)
|
(8)
|
(10)
|
(3)
|
(8)
|
(2)
|
1
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-127%
|
(8)
-70%
|
(10)
-30%
|
(13)
-26%
|
(10)
+27%
|
(4)
+59%
|
(0)
+97%
|
0
N/A
|
|
| EPS (Diluted) |
-0.79
N/A
|
-0.03
+96%
|
-2.21
-7 267%
|
-2.47
-12%
|
-5.29
-114%
|
-0.92
+83%
|
-0.36
+61%
|
0
N/A
|
0.01
N/A
|
|