Orion Metals Ltd
ASX:ORM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Orion Metals Ltd
ASX:ORM
|
AU |
Cash Flow Statement
Cash Flow Statement
Orion Metals Ltd
| Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+21%
|
(0)
-15%
|
(0)
-5%
|
(0)
+10%
|
(1)
-72%
|
(1)
-11%
|
(1)
N/A
|
(1)
+17%
|
(1)
-5%
|
(1)
-10%
|
(0)
+41%
|
(1)
-54%
|
(1)
+12%
|
(0)
+19%
|
(1)
-43%
|
(0)
+24%
|
(0)
+7%
|
(1)
-53%
|
(1)
-11%
|
(1)
+26%
|
(0)
+28%
|
(0)
-12%
|
(0)
-3%
|
(0)
+40%
|
(0)
+18%
|
(0)
-2%
|
(0)
-7%
|
(0)
-88%
|
(0)
-6%
|
(0)
+20%
|
(0)
+37%
|
(0)
-35%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+27%
|
(0)
+65%
|
(0)
+96%
|
0
N/A
|
0
-95%
|
(4)
N/A
|
(4)
+1%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+52%
|
(1)
N/A
|
(1)
-80%
|
0
N/A
|
(1)
N/A
|
(0)
+45%
|
(0)
+21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+10%
|
0
-70%
|
2
+1 400%
|
5
+243%
|
4
-27%
|
0
N/A
|
1
N/A
|
1
+1%
|
0
-98%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+0%
|
0
N/A
|
1
N/A
|
1
0%
|
0
-80%
|
0
N/A
|
0
+50%
|
1
+68%
|
0
-47%
|
0
-41%
|
0
+38%
|
0
+9%
|
0
+13%
|
0
-22%
|
0
-71%
|
0
+67%
|
0
+30%
|
2
+1 054%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(2)
+21%
|
(1)
+68%
|
(0)
+83%
|
(0)
+22%
|
1
N/A
|
1
-31%
|
(1)
N/A
|
(0)
+61%
|
0
N/A
|
2
+334%
|
1
-24%
|
(1)
N/A
|
(1)
-30%
|
1
N/A
|
(0)
N/A
|
(1)
-472%
|
0
N/A
|
0
-3%
|
(1)
N/A
|
(0)
+36%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
0
N/A
|
0
N/A
|
0
+99%
|
0
+760%
|
0
-69%
|
(0)
N/A
|
(0)
+61%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+26%
|
(1)
+45%
|
(0)
+46%
|
(0)
+16%
|
(1)
-102%
|
(1)
-52%
|
(1)
-17%
|
(2)
-3%
|
(1)
+5%
|
(1)
+24%
|
(1)
+39%
|
(1)
-64%
|
(1)
-30%
|
(0)
+70%
|
(1)
-162%
|
(1)
+34%
|
(1)
+13%
|
(1)
-1%
|
(1)
-11%
|
(1)
+26%
|
(0)
+28%
|
(0)
-12%
|
(0)
-3%
|
(0)
+40%
|
(0)
+18%
|
(0)
-2%
|
(0)
-7%
|
(0)
-88%
|
(0)
-6%
|
(0)
+20%
|
(0)
+37%
|
(0)
-35%
|
|