Oil Search Ltd
ASX:OSH
Balance Sheet
Balance Sheet Decomposition
Oil Search Ltd
Oil Search Ltd
Balance Sheet
Oil Search Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
174
|
221
|
208
|
816
|
485
|
129
|
395
|
439
|
384
|
404
|
|
| Cash |
174
|
221
|
208
|
816
|
485
|
129
|
395
|
439
|
384
|
404
|
|
| Short-Term Investments |
873
|
315
|
77
|
144
|
425
|
734
|
620
|
162
|
12
|
136
|
|
| Total Receivables |
102
|
173
|
247
|
237
|
81
|
153
|
156
|
229
|
272
|
169
|
|
| Accounts Receivables |
49
|
103
|
106
|
127
|
55
|
117
|
120
|
151
|
146
|
105
|
|
| Other Receivables |
53
|
70
|
141
|
110
|
26
|
35
|
37
|
77
|
126
|
64
|
|
| Inventory |
60
|
109
|
132
|
160
|
137
|
107
|
95
|
90
|
104
|
128
|
|
| Other Current Assets |
86
|
89
|
43
|
25
|
14
|
12
|
21
|
12
|
20
|
30
|
|
| Total Current Assets |
1 295
|
908
|
706
|
1 382
|
1 142
|
1 134
|
1 287
|
932
|
792
|
868
|
|
| PP&E Net |
4 184
|
5 897
|
7 373
|
8 832
|
8 573
|
8 354
|
8 414
|
8 834
|
9 611
|
9 234
|
|
| PP&E Gross |
4 184
|
5 897
|
7 373
|
8 832
|
8 573
|
8 354
|
8 414
|
8 834
|
9 611
|
9 234
|
|
| Accumulated Depreciation |
1 317
|
1 390
|
1 440
|
1 853
|
2 660
|
3 097
|
3 477
|
3 803
|
4 223
|
5 021
|
|
| Note Receivable |
4
|
4
|
5
|
91
|
104
|
114
|
52
|
59
|
68
|
75
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
54
|
60
|
|
| Other Long-Term Assets |
219
|
293
|
338
|
457
|
524
|
523
|
759
|
844
|
1 048
|
1 151
|
|
| Total Assets |
5 702
N/A
|
7 103
+25%
|
8 422
+19%
|
10 762
+28%
|
10 343
-4%
|
10 126
-2%
|
10 512
+4%
|
10 674
+2%
|
11 573
+8%
|
11 388
-2%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
5
|
6
|
7
|
7
|
6
|
6
|
7
|
8
|
11
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
102
|
290
|
316
|
334
|
357
|
655
|
725
|
|
| Other Current Liabilities |
107
|
80
|
133
|
102
|
70
|
73
|
92
|
85
|
118
|
49
|
|
| Total Current Liabilities |
528
|
478
|
419
|
524
|
577
|
552
|
627
|
771
|
1 121
|
969
|
|
| Long-Term Debt |
1 748
|
2 866
|
4 024
|
4 319
|
4 012
|
3 759
|
3 425
|
3 068
|
3 140
|
2 581
|
|
| Deferred Income Tax |
191
|
243
|
268
|
467
|
631
|
686
|
914
|
1 076
|
1 355
|
1 399
|
|
| Other Liabilities |
217
|
307
|
289
|
427
|
413
|
404
|
610
|
593
|
699
|
868
|
|
| Total Liabilities |
2 685
N/A
|
3 894
+45%
|
5 000
+28%
|
5 737
+15%
|
5 633
-2%
|
5 401
-4%
|
5 575
+3%
|
5 508
-1%
|
6 314
+15%
|
5 818
-8%
|
|
| Equity | |||||||||||
| Common Stock |
1 683
|
1 753
|
1 822
|
3 147
|
3 147
|
3 147
|
3 152
|
3 152
|
3 158
|
3 857
|
|
| Retained Earnings |
1 333
|
1 456
|
1 605
|
1 893
|
1 581
|
1 596
|
1 802
|
2 032
|
2 121
|
1 736
|
|
| Other Equity |
0
|
1
|
5
|
15
|
19
|
18
|
17
|
19
|
21
|
22
|
|
| Total Equity |
3 017
N/A
|
3 208
+6%
|
3 421
+7%
|
5 025
+47%
|
4 709
-6%
|
4 725
+0%
|
4 938
+4%
|
5 166
+5%
|
5 258
+2%
|
5 570
+6%
|
|
| Total Liabilities & Equity |
5 702
N/A
|
7 103
+25%
|
8 422
+19%
|
10 762
+28%
|
10 343
-4%
|
10 126
-2%
|
10 512
+4%
|
10 674
+2%
|
11 573
+8%
|
11 388
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 325
|
1 335
|
1 343
|
1 523
|
1 563
|
1 563
|
1 564
|
1 564
|
1 565
|
2 078
|
|