Orexplore Technologies Ltd
ASX:OXT
Income Statement
Earnings Waterfall
Orexplore Technologies Ltd
Income Statement
Orexplore Technologies Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
0
N/A
|
0
+2 938%
|
1
+399%
|
2
+103%
|
3
+34%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+56%
|
1
N/A
|
0
N/A
|
3
N/A
|
|
| Operating Income | ||||||
| Operating Expenses |
(4)
|
(5)
|
(9)
|
(14)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(6)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(2)
|
(1)
|
(7)
|
(2)
|
|
| Operating Income |
(4)
N/A
|
(5)
-28%
|
(8)
-46%
|
(12)
-52%
|
(8)
+31%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-39%
|
(10)
-99%
|
(11)
-9%
|
(8)
+28%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
(10)
|
(11)
|
(8)
|
|
| Net Income (Common) |
(4)
N/A
|
(6)
-49%
|
(10)
-87%
|
(11)
-9%
|
(8)
+28%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.1
-100%
|
-0.11
-10%
|
-0.07
+36%
|
|