Patrys Ltd
ASX:PAB
Balance Sheet
Balance Sheet Decomposition
Patrys Ltd
Current Assets | 5.2m |
Cash & Short-Term Investments | 4.5m |
Receivables | 654k |
Other Current Assets | 112.1k |
Non-Current Assets | 374.3k |
PP&E | 3k |
Intangibles | 371.3k |
Other Non-Current Assets | -10 |
Current Liabilities | 584.2k |
Accounts Payable | 284.1k |
Accrued Liabilities | 300.2k |
Balance Sheet
Patrys Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
5
|
6
|
4
|
7
|
6
|
3
|
|
Cash |
0
|
0
|
1
|
1
|
5
|
0
|
0
|
0
|
6
|
3
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
7
|
0
|
0
|
|
Short-Term Investments |
9
|
5
|
2
|
1
|
0
|
0
|
0
|
4
|
4
|
1
|
|
Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
9
|
5
|
4
|
2
|
7
|
7
|
5
|
12
|
14
|
7
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
6
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Total Assets |
15
N/A
|
5
-68%
|
4
-11%
|
3
-26%
|
8
+152%
|
8
0%
|
5
-32%
|
13
+140%
|
14
+8%
|
8
-46%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
2
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
1
-66%
|
1
-22%
|
0
-20%
|
1
+38%
|
1
-7%
|
0
-22%
|
1
+71%
|
1
-36%
|
1
+27%
|
|
Equity | |||||||||||
Common Stock |
60
|
60
|
60
|
60
|
67
|
67
|
67
|
78
|
86
|
86
|
|
Retained Earnings |
47
|
56
|
56
|
57
|
60
|
60
|
62
|
66
|
72
|
79
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
12
N/A
|
4
-68%
|
4
-8%
|
3
-27%
|
7
+174%
|
7
+0%
|
5
-33%
|
12
+147%
|
13
+12%
|
7
-49%
|
|
Total Liabilities & Equity |
15
N/A
|
5
-68%
|
4
-11%
|
3
-26%
|
8
+152%
|
8
0%
|
5
-32%
|
13
+140%
|
14
+8%
|
8
-46%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
722
|
722
|
781
|
780
|
1 082
|
1 082
|
1 083
|
1 823
|
2 055
|
2 056
|