Palla Pharma Ltd
ASX:PAL
Balance Sheet
Balance Sheet Decomposition
Palla Pharma Ltd
Current Assets | 30.7m |
Cash & Short-Term Investments | 897.3k |
Receivables | 3.6m |
Other Current Assets | 26.2m |
Non-Current Assets | 19.2m |
PP&E | 16.2m |
Intangibles | 2.7m |
Other Non-Current Assets | 273.1k |
Current Liabilities | 28.1m |
Accounts Payable | 11.5m |
Accrued Liabilities | 1.5m |
Short-Term Debt | 44.9k |
Other Current Liabilities | 15m |
Non-Current Liabilities | 1.7m |
Long-Term Debt | 457.6k |
Other Non-Current Liabilities | 1.3m |
Balance Sheet
Palla Pharma Ltd
Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
2
|
1
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
1
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
1
|
1
|
0
|
1
|
4
|
9
|
15
|
18
|
8
|
|
Accounts Receivables |
0
|
1
|
1
|
0
|
0
|
4
|
9
|
14
|
17
|
7
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
1
|
|
Inventory |
4
|
6
|
5
|
0
|
8
|
7
|
16
|
19
|
22
|
27
|
|
Other Current Assets |
2
|
2
|
4
|
3
|
1
|
1
|
4
|
3
|
1
|
2
|
|
Total Current Assets |
7
|
11
|
11
|
3
|
11
|
13
|
34
|
39
|
43
|
37
|
|
PP&E Net |
19
|
20
|
26
|
0
|
29
|
28
|
27
|
28
|
27
|
24
|
|
PP&E Gross |
19
|
20
|
26
|
0
|
29
|
28
|
27
|
28
|
27
|
24
|
|
Accumulated Depreciation |
3
|
5
|
10
|
0
|
18
|
18
|
20
|
22
|
25
|
17
|
|
Intangible Assets |
3
|
3
|
3
|
0
|
2
|
2
|
2
|
1
|
3
|
4
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
0
|
|
Total Assets |
29
N/A
|
33
+14%
|
40
+20%
|
0
N/A
|
42
N/A
|
43
+4%
|
77
+78%
|
84
+9%
|
90
+7%
|
67
-25%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
1
|
0
|
5
|
3
|
7
|
8
|
7
|
7
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Current Portion of Long-Term Debt |
25
|
23
|
18
|
18
|
0
|
1
|
13
|
0
|
0
|
4
|
|
Other Current Liabilities |
2
|
0
|
1
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
|
Total Current Liabilities |
29
|
26
|
20
|
18
|
7
|
5
|
23
|
11
|
11
|
16
|
|
Long-Term Debt |
4
|
4
|
9
|
0
|
14
|
27
|
0
|
23
|
5
|
13
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Total Liabilities |
33
N/A
|
31
-8%
|
29
-6%
|
0
N/A
|
21
N/A
|
33
+56%
|
24
-27%
|
34
+46%
|
18
-47%
|
31
+72%
|
|
Equity | |||||||||||
Common Stock |
33
|
52
|
83
|
0
|
118
|
122
|
181
|
181
|
211
|
211
|
|
Retained Earnings |
37
|
50
|
72
|
0
|
97
|
111
|
128
|
132
|
140
|
175
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
4
N/A
|
3
N/A
|
12
+319%
|
0
N/A
|
21
N/A
|
11
-48%
|
53
+397%
|
49
-7%
|
71
+45%
|
36
-49%
|
|
Total Liabilities & Equity |
29
N/A
|
33
+14%
|
40
+20%
|
0
N/A
|
42
N/A
|
43
+4%
|
77
+78%
|
84
+9%
|
90
+7%
|
67
-25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
41
|
47
|
0
|
59
|
59
|
91
|
91
|
132
|
132
|