Pengana Capital Group Ltd
ASX:PCG
Balance Sheet
Balance Sheet Decomposition
Pengana Capital Group Ltd
Pengana Capital Group Ltd
Balance Sheet
Pengana Capital Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
6
|
8
|
11
|
10
|
23
|
27
|
21
|
26
|
20
|
16
|
18
|
15
|
14
|
6
|
20
|
16
|
14
|
15
|
20
|
26
|
14
|
9
|
20
|
|
| Cash |
8
|
6
|
8
|
11
|
10
|
23
|
27
|
21
|
26
|
20
|
16
|
18
|
15
|
14
|
6
|
20
|
16
|
14
|
15
|
20
|
26
|
14
|
9
|
20
|
|
| Short-Term Investments |
1
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
27
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
3
|
4
|
11
|
19
|
5
|
7
|
4
|
4
|
8
|
2
|
4
|
2
|
7
|
6
|
6
|
5
|
5
|
22
|
8
|
6
|
9
|
7
|
|
| Accounts Receivables |
0
|
0
|
3
|
4
|
0
|
0
|
5
|
7
|
4
|
4
|
2
|
2
|
3
|
2
|
4
|
5
|
5
|
5
|
4
|
22
|
8
|
3
|
6
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
1
|
4
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
1
|
0
|
1
|
30
|
|
| Total Current Assets |
10
|
8
|
13
|
17
|
21
|
42
|
32
|
29
|
30
|
25
|
24
|
21
|
20
|
17
|
18
|
54
|
23
|
21
|
22
|
45
|
36
|
20
|
18
|
58
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
4
|
3
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
4
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
24
|
22
|
20
|
17
|
15
|
12
|
10
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
44
|
47
|
44
|
44
|
41
|
41
|
41
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
16
|
19
|
25
|
15
|
24
|
21
|
2
|
1
|
3
|
14
|
22
|
11
|
17
|
13
|
16
|
18
|
10
|
11
|
19
|
25
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
44
|
47
|
44
|
44
|
41
|
41
|
41
|
|
| Total Assets |
11
N/A
|
10
-10%
|
15
+52%
|
19
+29%
|
39
+106%
|
64
+63%
|
61
-4%
|
47
-23%
|
57
+21%
|
48
-17%
|
27
-43%
|
24
-14%
|
23
-1%
|
32
+37%
|
44
+37%
|
134
+207%
|
107
-20%
|
101
-5%
|
106
+5%
|
125
+17%
|
106
-15%
|
91
-14%
|
93
+2%
|
136
+46%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
4
|
3
|
1
|
2
|
4
|
2
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
0
|
1
|
2
|
4
|
9
|
2
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
6
|
13
|
5
|
4
|
3
|
5
|
6
|
4
|
5
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
7
|
1
|
|
| Other Current Liabilities |
1
|
0
|
1
|
1
|
3
|
5
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
6
|
22
|
6
|
6
|
9
|
24
|
9
|
3
|
4
|
29
|
|
| Total Current Liabilities |
2
|
2
|
3
|
4
|
8
|
17
|
6
|
10
|
9
|
10
|
7
|
4
|
4
|
5
|
11
|
36
|
11
|
11
|
14
|
31
|
16
|
8
|
15
|
36
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
1
|
0
|
3
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
5
|
6
|
14
|
11
|
20
|
15
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
| Total Liabilities |
2
N/A
|
2
-29%
|
3
+82%
|
4
+39%
|
19
+342%
|
31
+65%
|
28
-11%
|
21
-26%
|
30
+44%
|
27
-10%
|
8
-71%
|
5
-39%
|
5
-2%
|
9
+90%
|
12
+36%
|
44
+278%
|
17
-61%
|
21
+22%
|
21
+3%
|
36
+69%
|
18
-49%
|
13
-29%
|
20
+49%
|
51
+161%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
8
|
10
|
12
|
14
|
17
|
19
|
20
|
16
|
17
|
17
|
18
|
18
|
25
|
114
|
115
|
131
|
130
|
129
|
130
|
133
|
133
|
117
|
|
| Retained Earnings |
2
|
1
|
3
|
5
|
8
|
20
|
19
|
9
|
9
|
9
|
4
|
3
|
2
|
6
|
7
|
3
|
2
|
21
|
15
|
13
|
10
|
21
|
26
|
25
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
29
|
31
|
29
|
32
|
34
|
34
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
2
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
8
-4%
|
12
+43%
|
15
+26%
|
20
+37%
|
32
+61%
|
33
+3%
|
27
-20%
|
27
+3%
|
21
-23%
|
20
-7%
|
19
-4%
|
19
-1%
|
23
+24%
|
32
+37%
|
90
+182%
|
90
0%
|
80
-10%
|
85
+5%
|
88
+4%
|
88
0%
|
78
-11%
|
73
-6%
|
85
+16%
|
|
| Total Liabilities & Equity |
11
N/A
|
10
-10%
|
15
+52%
|
19
+29%
|
39
+106%
|
64
+63%
|
61
-4%
|
47
-23%
|
57
+21%
|
48
-17%
|
27
-43%
|
24
-14%
|
23
-1%
|
32
+37%
|
44
+37%
|
134
+207%
|
107
-20%
|
101
-5%
|
106
+5%
|
125
+17%
|
106
-15%
|
91
-14%
|
93
+2%
|
136
+46%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
24
|
24
|
25
|
25
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
101
|
79
|
79
|
80
|
79
|
79
|
83
|
83
|
83
|
94
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|