Peninsula Energy Ltd
ASX:PEN
Balance Sheet
Balance Sheet Decomposition
Peninsula Energy Ltd
Peninsula Energy Ltd
Balance Sheet
Peninsula Energy Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
2
|
1
|
0
|
3
|
1
|
7
|
11
|
1
|
4
|
5
|
4
|
2
|
2
|
5
|
12
|
7
|
8
|
21
|
100
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
1
|
7
|
11
|
1
|
4
|
5
|
4
|
2
|
2
|
5
|
12
|
7
|
8
|
21
|
100
|
9
|
|
| Cash Equivalents |
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
3
|
5
|
22
|
4
|
7
|
3
|
22
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
4
|
3
|
0
|
4
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
1
|
0
|
0
|
15
|
12
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
4
|
8
|
7
|
1
|
2
|
1
|
|
| Total Current Assets |
0
|
0
|
1
|
2
|
2
|
4
|
5
|
6
|
8
|
30
|
17
|
11
|
10
|
28
|
10
|
16
|
21
|
10
|
16
|
25
|
30
|
35
|
105
|
13
|
|
| PP&E Net |
1
|
1
|
1
|
2
|
2
|
20
|
25
|
22
|
34
|
47
|
64
|
75
|
90
|
114
|
148
|
91
|
80
|
55
|
56
|
57
|
56
|
72
|
102
|
192
|
|
| PP&E Gross |
1
|
1
|
1
|
2
|
2
|
20
|
25
|
22
|
34
|
47
|
64
|
75
|
90
|
114
|
148
|
91
|
80
|
55
|
56
|
57
|
56
|
72
|
102
|
192
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
3
|
13
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
7
|
16
|
0
|
0
|
3
|
0
|
|
| Total Assets |
1
N/A
|
1
-46%
|
1
+100%
|
4
+200%
|
4
-5%
|
23
+480%
|
30
+30%
|
28
-7%
|
42
+50%
|
77
+84%
|
84
+9%
|
87
+4%
|
105
+20%
|
142
+36%
|
161
+13%
|
119
-26%
|
111
-7%
|
70
-37%
|
82
+17%
|
101
+23%
|
88
-13%
|
110
+25%
|
213
+94%
|
209
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
1
|
7
|
1
|
4
|
5
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
15
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
0
|
18
|
1
|
1
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
6
|
4
|
15
|
3
|
22
|
26
|
20
|
19
|
2
|
9
|
2
|
4
|
5
|
16
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
13
|
10
|
11
|
11
|
13
|
12
|
15
|
23
|
15
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+600%
|
0
-86%
|
2
+1 500%
|
2
+13%
|
2
-11%
|
9
+431%
|
4
-48%
|
16
+252%
|
6
-61%
|
29
+383%
|
41
+39%
|
30
-27%
|
28
-5%
|
14
-49%
|
22
+56%
|
14
-39%
|
18
+30%
|
27
+51%
|
39
+43%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
6
|
8
|
12
|
12
|
32
|
42
|
38
|
54
|
105
|
109
|
116
|
130
|
181
|
184
|
204
|
205
|
207
|
241
|
253
|
253
|
275
|
382
|
382
|
|
| Retained Earnings |
4
|
6
|
7
|
8
|
8
|
9
|
12
|
11
|
14
|
21
|
26
|
33
|
39
|
40
|
43
|
117
|
115
|
157
|
164
|
166
|
170
|
174
|
187
|
200
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
0
|
2
|
5
|
9
|
8
|
9
|
9
|
9
|
7
|
8
|
8
|
9
|
12
|
|
| Total Equity |
1
N/A
|
1
-46%
|
1
+86%
|
4
+223%
|
4
-7%
|
23
+477%
|
30
+33%
|
26
-12%
|
40
+52%
|
76
+88%
|
75
0%
|
83
+10%
|
89
+7%
|
136
+52%
|
131
-3%
|
79
-40%
|
81
+4%
|
42
-48%
|
68
+62%
|
79
+16%
|
74
-6%
|
92
+24%
|
186
+102%
|
170
-9%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-46%
|
1
+100%
|
4
+200%
|
4
-5%
|
23
+480%
|
30
+30%
|
28
-7%
|
42
+50%
|
77
+84%
|
84
+9%
|
87
+4%
|
105
+20%
|
142
+36%
|
161
+13%
|
119
-26%
|
111
-7%
|
70
-37%
|
82
+17%
|
101
+23%
|
88
-13%
|
110
+25%
|
213
+94%
|
209
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
6
|
14
|
14
|
22
|
25
|
27
|
41
|
53
|
60
|
74
|
86
|
202
|
207
|
269
|
274
|
290
|
882
|
1 023
|
69
|
87
|
215
|
216
|
|