Peninsula Energy Ltd
ASX:PEN
Balance Sheet
Balance Sheet Decomposition
Peninsula Energy Ltd
Current Assets | 21.7m |
Cash & Short-Term Investments | 17.9m |
Receivables | 1.6m |
Other Current Assets | 2.1m |
Non-Current Assets | 87.2m |
Long-Term Investments | 3k |
PP&E | 84m |
Other Non-Current Assets | 3.2m |
Current Liabilities | 3.3m |
Accounts Payable | 3m |
Accrued Liabilities | 174k |
Other Current Liabilities | 159k |
Non-Current Liabilities | 21.8m |
Other Non-Current Liabilities | 21.8m |
Balance Sheet
Peninsula Energy Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
5
|
4
|
2
|
2
|
5
|
12
|
7
|
8
|
21
|
|
Cash |
4
|
5
|
4
|
2
|
2
|
5
|
12
|
7
|
8
|
21
|
|
Short-Term Investments |
3
|
22
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
3
|
0
|
4
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
Other Receivables |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
2
|
4
|
3
|
1
|
0
|
0
|
15
|
12
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
6
|
3
|
4
|
8
|
7
|
1
|
|
Total Current Assets |
10
|
28
|
10
|
16
|
21
|
10
|
16
|
25
|
30
|
35
|
|
PP&E Net |
90
|
114
|
148
|
91
|
80
|
55
|
56
|
57
|
56
|
72
|
|
PP&E Gross |
90
|
114
|
148
|
91
|
80
|
55
|
56
|
57
|
56
|
72
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
5
|
0
|
3
|
13
|
6
|
3
|
3
|
3
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
2
|
7
|
16
|
0
|
0
|
|
Total Assets |
105
N/A
|
142
+36%
|
161
+13%
|
119
-26%
|
111
-7%
|
70
-37%
|
82
+17%
|
101
+23%
|
88
-13%
|
110
+25%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
3
|
3
|
4
|
3
|
2
|
1
|
7
|
1
|
4
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
20
|
15
|
0
|
1
|
1
|
0
|
0
|
|
Current Portion of Long-Term Debt |
14
|
0
|
18
|
1
|
1
|
16
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Total Current Liabilities |
15
|
3
|
22
|
26
|
20
|
19
|
2
|
9
|
2
|
4
|
|
Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
|
Minority Interest |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
1
|
5
|
13
|
10
|
11
|
11
|
13
|
12
|
15
|
|
Total Liabilities |
16
N/A
|
6
-61%
|
29
+383%
|
41
+39%
|
30
-27%
|
28
-5%
|
14
-49%
|
22
+56%
|
14
-39%
|
18
+30%
|
|
Equity | |||||||||||
Common Stock |
130
|
181
|
184
|
204
|
205
|
207
|
241
|
253
|
253
|
275
|
|
Retained Earnings |
39
|
40
|
43
|
117
|
115
|
157
|
164
|
166
|
170
|
174
|
|
Other Equity |
2
|
5
|
9
|
8
|
9
|
9
|
9
|
7
|
8
|
8
|
|
Total Equity |
89
N/A
|
136
+52%
|
131
-3%
|
79
-40%
|
81
+4%
|
42
-48%
|
68
+62%
|
79
+16%
|
74
-6%
|
92
+24%
|
|
Total Liabilities & Equity |
105
N/A
|
142
+36%
|
161
+13%
|
119
-26%
|
111
-7%
|
70
-37%
|
82
+17%
|
101
+23%
|
88
-13%
|
110
+25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
86
|
202
|
207
|
269
|
274
|
290
|
882
|
996
|
997
|
1 257
|