Phoslock Environmental Technologies Ltd
ASX:PET
Balance Sheet
Balance Sheet Decomposition
Phoslock Environmental Technologies Ltd
Phoslock Environmental Technologies Ltd
Balance Sheet
Phoslock Environmental Technologies Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
5
|
15
|
30
|
23
|
14
|
11
|
8
|
|
| Cash |
5
|
15
|
30
|
23
|
14
|
11
|
8
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
12
|
3
|
3
|
1
|
2
|
0
|
|
| Accounts Receivables |
18
|
12
|
3
|
3
|
1
|
2
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
5
|
4
|
3
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
25
|
33
|
37
|
30
|
18
|
14
|
11
|
|
| PP&E Net |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
6
|
4
|
5
|
4
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
27
N/A
|
35
+28%
|
38
+7%
|
30
-20%
|
18
-40%
|
14
-20%
|
11
-22%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
8
|
2
|
2
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
9
|
5
|
4
|
3
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
10
+176%
|
8
-14%
|
5
-44%
|
3
-24%
|
2
-37%
|
1
-44%
|
|
| Equity | ||||||||
| Common Stock |
60
|
63
|
92
|
92
|
92
|
92
|
92
|
|
| Retained Earnings |
37
|
38
|
64
|
68
|
79
|
81
|
83
|
|
| Other Equity |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
24
N/A
|
26
+7%
|
30
+15%
|
26
-13%
|
15
-43%
|
12
-16%
|
10
-18%
|
|
| Total Liabilities & Equity |
27
N/A
|
35
+28%
|
38
+7%
|
30
-20%
|
18
-40%
|
14
-20%
|
11
-22%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
531
|
565
|
624
|
624
|
624
|
624
|
624
|
|