Prime Financial Group Ltd
ASX:PFG
Balance Sheet
Balance Sheet Decomposition
Prime Financial Group Ltd
Prime Financial Group Ltd
Balance Sheet
Prime Financial Group Ltd
| Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
0
|
2
|
1
|
3
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Cash |
3
|
0
|
2
|
1
|
3
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
3
|
4
|
4
|
5
|
6
|
4
|
3
|
4
|
2
|
3
|
6
|
6
|
5
|
6
|
7
|
10
|
12
|
17
|
25
|
|
| Accounts Receivables |
0
|
0
|
3
|
4
|
4
|
5
|
6
|
4
|
3
|
2
|
2
|
3
|
6
|
6
|
5
|
6
|
7
|
9
|
12
|
17
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
4
|
4
|
5
|
5
|
8
|
6
|
7
|
5
|
5
|
5
|
7
|
4
|
7
|
7
|
6
|
8
|
8
|
11
|
14
|
19
|
28
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
1
|
1
|
3
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
|
| Intangible Assets |
0
|
0
|
29
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
35
|
35
|
47
|
48
|
48
|
47
|
46
|
46
|
50
|
59
|
66
|
|
| Goodwill |
0
|
0
|
0
|
44
|
44
|
44
|
48
|
48
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
5
|
5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
16
|
36
|
26
|
24
|
24
|
21
|
20
|
12
|
12
|
8
|
12
|
9
|
5
|
2
|
1
|
2
|
1
|
2
|
2
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
44
|
44
|
44
|
48
|
48
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
13
N/A
|
20
+49%
|
71
+255%
|
78
+10%
|
79
+1%
|
78
-1%
|
80
+2%
|
81
+2%
|
73
-10%
|
72
-1%
|
51
-30%
|
52
+3%
|
64
+22%
|
61
-6%
|
56
-8%
|
59
+6%
|
58
-1%
|
60
+3%
|
67
+12%
|
82
+22%
|
104
+27%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
4
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
7
|
2
|
1
|
1
|
2
|
1
|
4
|
5
|
|
| Total Current Liabilities |
0
|
0
|
3
|
4
|
11
|
4
|
4
|
4
|
2
|
3
|
2
|
3
|
5
|
11
|
6
|
4
|
6
|
7
|
7
|
13
|
16
|
|
| Long-Term Debt |
0
|
0
|
4
|
9
|
2
|
6
|
8
|
9
|
8
|
7
|
8
|
4
|
8
|
8
|
9
|
13
|
8
|
5
|
9
|
12
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
6
|
|
| Total Liabilities |
0
N/A
|
1
+382%
|
8
+1 453%
|
13
+56%
|
13
-1%
|
11
-17%
|
12
+10%
|
13
+11%
|
10
-18%
|
11
+8%
|
13
+19%
|
13
-2%
|
22
+70%
|
27
+19%
|
17
-36%
|
19
+10%
|
15
-19%
|
14
-11%
|
18
+34%
|
30
+63%
|
46
+52%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
19
|
24
|
63
|
63
|
65
|
67
|
67
|
67
|
68
|
68
|
61
|
68
|
68
|
68
|
67
|
68
|
68
|
68
|
68
|
72
|
78
|
|
| Retained Earnings |
6
|
5
|
1
|
1
|
1
|
3
|
4
|
5
|
1
|
1
|
24
|
23
|
23
|
31
|
27
|
25
|
23
|
21
|
19
|
19
|
19
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
7
|
0
|
6
|
4
|
4
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
19
+46%
|
62
+222%
|
65
+4%
|
66
+2%
|
67
+2%
|
68
+1%
|
68
+0%
|
63
-8%
|
61
-3%
|
37
-39%
|
39
+5%
|
42
+6%
|
34
-19%
|
38
+13%
|
40
+4%
|
43
+7%
|
46
+7%
|
49
+6%
|
52
+7%
|
58
+12%
|
|
| Total Liabilities & Equity |
13
N/A
|
20
+49%
|
71
+255%
|
78
+10%
|
79
+1%
|
78
-1%
|
80
+2%
|
81
+2%
|
73
-10%
|
72
-1%
|
51
-30%
|
52
+3%
|
64
+22%
|
61
-6%
|
56
-8%
|
59
+6%
|
58
-1%
|
60
+3%
|
67
+12%
|
82
+22%
|
104
+27%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
66
|
86
|
136
|
138
|
156
|
164
|
164
|
163
|
176
|
180
|
177
|
144
|
164
|
170
|
176
|
180
|
188
|
201
|
202
|
225
|
257
|
|