
Pact Group Holdings Ltd
ASX:PGH

Intrinsic Value
The intrinsic value of one
PGH
stock under the Base Case scenario is
3.613
AUD.
Compared to the current market price of 0.925 AUD,
Pact Group Holdings Ltd
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pact Group Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Pact Group Holdings Ltd
Balance Sheet Decomposition
Pact Group Holdings Ltd
Current Assets | 558.8m |
Cash & Short-Term Investments | 92.3m |
Receivables | 171m |
Other Current Assets | 295.4m |
Non-Current Assets | 1.5B |
Long-Term Investments | 142.5m |
PP&E | 993.4m |
Intangibles | 307.6m |
Other Non-Current Assets | 44.8m |
Free Cash Flow Analysis
Pact Group Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Pact Group Holdings Ltd
Revenue
|
1.8B
AUD
|
Cost of Revenue
|
-1.3B
AUD
|
Gross Profit
|
536.9m
AUD
|
Operating Expenses
|
-412.2m
AUD
|
Operating Income
|
124.8m
AUD
|
Other Expenses
|
-95.2m
AUD
|
Net Income
|
29.6m
AUD
|
PGH Profitability Score
Profitability Due Diligence
Pact Group Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Pact Group Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
PGH Solvency Score
Solvency Due Diligence
Pact Group Holdings Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Pact Group Holdings Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PGH Price Targets Summary
Pact Group Holdings Ltd
Dividends
Current shareholder yield for PGH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PGH
stock under the Base Case scenario is
3.613
AUD.
Compared to the current market price of 0.925 AUD,
Pact Group Holdings Ltd
is
Undervalued by 74%.