Prospa Group Ltd
ASX:PGL
Balance Sheet
Balance Sheet Decomposition
Prospa Group Ltd
Prospa Group Ltd
Balance Sheet
Prospa Group Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
6
|
3
|
14
|
29
|
55
|
40
|
50
|
26
|
|
| Cash |
6
|
3
|
14
|
29
|
55
|
40
|
50
|
26
|
|
| Short-Term Investments |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
51
|
114
|
173
|
236
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
6
|
23
|
44
|
2
|
2
|
0
|
0
|
|
| Total Current Assets |
57
|
123
|
211
|
310
|
58
|
42
|
50
|
26
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
8
|
6
|
8
|
6
|
|
| PP&E Gross |
1
|
1
|
2
|
2
|
8
|
6
|
8
|
6
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
5
|
8
|
6
|
13
|
|
| Intangible Assets |
3
|
5
|
6
|
7
|
8
|
7
|
18
|
0
|
|
| Note Receivable |
7
|
38
|
86
|
145
|
332
|
393
|
651
|
753
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
2
|
3
|
5
|
9
|
66
|
55
|
76
|
109
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
|
| Total Assets |
70
N/A
|
169
+143%
|
310
+83%
|
472
+53%
|
473
+0%
|
505
+7%
|
809
+60%
|
899
+11%
|
|
| Liabilities | |||||||||
| Accounts Payable |
3
|
5
|
7
|
7
|
6
|
8
|
13
|
11
|
|
| Accrued Liabilities |
0
|
1
|
1
|
4
|
2
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
0
|
16
|
15
|
12
|
49
|
2
|
3
|
|
| Other Current Liabilities |
0
|
3
|
8
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
16
|
9
|
33
|
25
|
20
|
57
|
17
|
13
|
|
| Long-Term Debt |
46
|
126
|
239
|
297
|
324
|
318
|
648
|
784
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
6
|
8
|
9
|
|
| Total Liabilities |
61
N/A
|
135
+120%
|
273
+102%
|
322
+18%
|
344
+7%
|
380
+10%
|
673
+77%
|
806
+20%
|
|
| Equity | |||||||||
| Common Stock |
11
|
36
|
36
|
610
|
611
|
611
|
612
|
611
|
|
| Retained Earnings |
3
|
2
|
1
|
460
|
481
|
486
|
476
|
517
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
8
N/A
|
34
+309%
|
37
+8%
|
150
+309%
|
129
-14%
|
125
-3%
|
136
+9%
|
93
-32%
|
|
| Total Liabilities & Equity |
70
N/A
|
169
+143%
|
310
+83%
|
472
+53%
|
473
+0%
|
505
+7%
|
809
+60%
|
899
+11%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
161
|
161
|
161
|
161
|
161
|
163
|
162
|
163
|
|