Premier Investments Ltd
ASX:PMV
Balance Sheet
Balance Sheet Decomposition
Premier Investments Ltd
Premier Investments Ltd
Balance Sheet
Premier Investments Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
53
|
26
|
27
|
30
|
32
|
1 175
|
790
|
329
|
30
|
32
|
70
|
31
|
27
|
35
|
30
|
34
|
47
|
59
|
306
|
386
|
204
|
212
|
213
|
163
|
|
| Cash |
53
|
26
|
27
|
30
|
32
|
1 175
|
790
|
329
|
30
|
32
|
70
|
31
|
27
|
35
|
30
|
34
|
47
|
59
|
306
|
386
|
204
|
212
|
213
|
163
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
276
|
224
|
282
|
286
|
246
|
254
|
137
|
132
|
131
|
143
|
138
|
267
|
206
|
197
|
171
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
13
|
7
|
7
|
13
|
10
|
10
|
7
|
12
|
14
|
16
|
24
|
22
|
23
|
30
|
9
|
11
|
25
|
19
|
31
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
8
|
6
|
7
|
7
|
12
|
14
|
16
|
24
|
22
|
23
|
30
|
9
|
11
|
13
|
16
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
3
|
21
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
72
|
73
|
71
|
84
|
99
|
112
|
124
|
141
|
159
|
171
|
157
|
209
|
224
|
231
|
218
|
106
|
|
| Other Current Assets |
1
|
1
|
2
|
1
|
5
|
2
|
0
|
9
|
5
|
3
|
21
|
18
|
7
|
38
|
13
|
12
|
27
|
21
|
11
|
17
|
10
|
14
|
16
|
12
|
|
| Total Current Assets |
55
|
27
|
28
|
32
|
36
|
1 190
|
797
|
415
|
407
|
394
|
397
|
422
|
431
|
446
|
437
|
347
|
387
|
405
|
646
|
759
|
717
|
687
|
662
|
483
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
91
|
85
|
80
|
83
|
109
|
124
|
139
|
214
|
238
|
211
|
387
|
305
|
321
|
518
|
522
|
279
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
91
|
85
|
80
|
83
|
109
|
124
|
139
|
214
|
238
|
211
|
387
|
305
|
321
|
518
|
522
|
279
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
42
|
61
|
72
|
89
|
102
|
111
|
123
|
277
|
306
|
358
|
433
|
413
|
418
|
436
|
447
|
462
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
850
|
377
|
377
|
377
|
377
|
378
|
378
|
378
|
378
|
349
|
350
|
350
|
350
|
350
|
345
|
346
|
95
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
198
|
|
| Note Receivable |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
430
|
542
|
655
|
687
|
827
|
81
|
37
|
29
|
74
|
106
|
154
|
189
|
189
|
211
|
213
|
285
|
264
|
286
|
276
|
335
|
388
|
459
|
508
|
372
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
14
|
20
|
12
|
11
|
12
|
13
|
19
|
36
|
37
|
40
|
67
|
55
|
51
|
10
|
8
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
198
|
|
| Total Assets |
488
N/A
|
573
+17%
|
683
+19%
|
719
+5%
|
863
+20%
|
1 271
+47%
|
834
-34%
|
1 387
+66%
|
1 443
+4%
|
1 462
+1%
|
1 500
+3%
|
1 562
+4%
|
1 596
+2%
|
1 649
+3%
|
1 663
+1%
|
1 737
+4%
|
1 751
+1%
|
1 769
+1%
|
2 203
+25%
|
2 281
+4%
|
2 305
+1%
|
2 497
+8%
|
2 524
+1%
|
1 434
-43%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
56
|
54
|
46
|
46
|
55
|
63
|
74
|
73
|
72
|
85
|
82
|
155
|
164
|
143
|
127
|
121
|
74
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
16
|
18
|
19
|
21
|
22
|
27
|
30
|
30
|
32
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
0
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
189
|
228
|
158
|
153
|
139
|
63
|
|
| Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
176
|
20
|
47
|
41
|
47
|
27
|
35
|
37
|
38
|
51
|
54
|
32
|
42
|
149
|
93
|
62
|
25
|
24
|
9
|
|
| Total Current Liabilities |
202
|
0
|
0
|
0
|
0
|
427
|
22
|
104
|
95
|
227
|
73
|
90
|
215
|
127
|
140
|
143
|
135
|
145
|
515
|
512
|
394
|
336
|
315
|
163
|
|
| Long-Term Debt |
0
|
250
|
250
|
250
|
250
|
0
|
0
|
95
|
101
|
0
|
123
|
102
|
19
|
105
|
106
|
173
|
176
|
167
|
261
|
156
|
150
|
346
|
340
|
189
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
77
|
20
|
2
|
3
|
19
|
29
|
44
|
58
|
53
|
64
|
57
|
59
|
64
|
64
|
65
|
68
|
72
|
57
|
60
|
74
|
|
| Minority Interest |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
16
|
13
|
10
|
12
|
11
|
14
|
21
|
25
|
31
|
43
|
13
|
12
|
11
|
16
|
12
|
6
|
|
| Total Liabilities |
206
N/A
|
254
+23%
|
250
-1%
|
250
N/A
|
327
+31%
|
447
+37%
|
24
-95%
|
233
+873%
|
230
-1%
|
268
+16%
|
250
-7%
|
262
+5%
|
297
+14%
|
310
+4%
|
324
+4%
|
401
+24%
|
406
+1%
|
419
+3%
|
855
+104%
|
748
-12%
|
627
-16%
|
755
+20%
|
728
-4%
|
432
-41%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
205
|
205
|
205
|
205
|
205
|
205
|
205
|
549
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
478
|
|
| Retained Earnings |
78
|
114
|
228
|
263
|
331
|
619
|
605
|
606
|
604
|
596
|
643
|
678
|
691
|
702
|
739
|
770
|
769
|
770
|
797
|
956
|
1 101
|
1 142
|
1 201
|
529
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
43
|
39
|
59
|
39
|
41
|
29
|
29
|
29
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
11
|
1
|
14
|
1
|
28
|
9
|
19
|
11
|
10
|
1
|
7
|
9
|
20
|
15
|
23
|
|
| Total Equity |
283
N/A
|
319
+13%
|
433
+36%
|
468
+8%
|
537
+15%
|
824
+54%
|
810
-2%
|
1 154
+43%
|
1 213
+5%
|
1 194
-2%
|
1 250
+5%
|
1 300
+4%
|
1 299
0%
|
1 338
+3%
|
1 339
+0%
|
1 336
0%
|
1 345
+1%
|
1 349
+0%
|
1 347
0%
|
1 533
+14%
|
1 678
+9%
|
1 741
+4%
|
1 796
+3%
|
1 002
-44%
|
|
| Total Liabilities & Equity |
488
N/A
|
573
+17%
|
683
+19%
|
719
+5%
|
863
+20%
|
1 271
+47%
|
834
-34%
|
1 387
+66%
|
1 443
+4%
|
1 462
+1%
|
1 500
+3%
|
1 562
+4%
|
1 596
+2%
|
1 649
+3%
|
1 663
+1%
|
1 737
+4%
|
1 751
+1%
|
1 769
+1%
|
2 203
+25%
|
2 281
+4%
|
2 305
+1%
|
2 497
+8%
|
2 524
+1%
|
1 434
-43%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
90
|
90
|
90
|
90
|
147
|
155
|
155
|
155
|
155
|
156
|
156
|
157
|
158
|
158
|
158
|
159
|
159
|
159
|
159
|
160
|
160
|
|