Premier Investments Ltd
ASX:PMV
Balance Sheet
Balance Sheet Decomposition
Premier Investments Ltd
Current Assets | 734.1m |
Cash & Short-Term Investments | 478.1m |
Receivables | 20.3m |
Other Current Assets | 235.7m |
Non-Current Assets | 1.8B |
Long-Term Investments | 494.9m |
PP&E | 508.1m |
Intangibles | 822.4m |
Other Non-Current Assets | 8.5m |
Current Liabilities | 347.8m |
Accounts Payable | 147.3m |
Other Current Liabilities | 200.4m |
Non-Current Liabilities | 406.1m |
Long-Term Debt | 333.9m |
Other Non-Current Liabilities | 72.2m |
Balance Sheet
Premier Investments Ltd
Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27
|
35
|
30
|
34
|
47
|
59
|
306
|
386
|
204
|
212
|
|
Cash |
27
|
35
|
30
|
34
|
47
|
59
|
306
|
386
|
204
|
212
|
|
Short-Term Investments |
286
|
246
|
254
|
137
|
132
|
131
|
143
|
138
|
267
|
206
|
|
Total Receivables |
12
|
14
|
16
|
24
|
22
|
23
|
30
|
9
|
11
|
25
|
|
Accounts Receivables |
12
|
14
|
16
|
24
|
22
|
23
|
30
|
9
|
11
|
13
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
Inventory |
99
|
112
|
124
|
141
|
159
|
171
|
157
|
209
|
224
|
231
|
|
Other Current Assets |
7
|
38
|
13
|
12
|
27
|
21
|
11
|
17
|
10
|
14
|
|
Total Current Assets |
431
|
446
|
437
|
347
|
387
|
405
|
646
|
759
|
717
|
687
|
|
PP&E Net |
109
|
124
|
139
|
214
|
238
|
211
|
387
|
305
|
321
|
518
|
|
PP&E Gross |
109
|
124
|
139
|
214
|
238
|
211
|
387
|
305
|
321
|
518
|
|
Accumulated Depreciation |
102
|
111
|
123
|
277
|
306
|
358
|
433
|
413
|
418
|
436
|
|
Intangible Assets |
378
|
378
|
378
|
378
|
349
|
350
|
350
|
350
|
350
|
345
|
|
Goodwill |
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
|
Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
189
|
211
|
213
|
285
|
264
|
286
|
276
|
335
|
388
|
459
|
|
Other Long-Term Assets |
12
|
13
|
19
|
36
|
37
|
40
|
67
|
55
|
51
|
31
|
|
Other Assets |
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
|
Total Assets |
1 596
N/A
|
1 649
+3%
|
1 663
+1%
|
1 737
+4%
|
1 751
+1%
|
1 769
+1%
|
2 203
+25%
|
2 281
+4%
|
2 305
+1%
|
2 518
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
63
|
74
|
73
|
72
|
85
|
82
|
155
|
164
|
143
|
127
|
|
Accrued Liabilities |
15
|
15
|
16
|
18
|
19
|
21
|
22
|
27
|
30
|
30
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
101
|
0
|
0
|
0
|
0
|
0
|
189
|
228
|
158
|
153
|
|
Other Current Liabilities |
37
|
38
|
51
|
54
|
32
|
42
|
149
|
93
|
62
|
25
|
|
Total Current Liabilities |
215
|
127
|
140
|
143
|
135
|
145
|
515
|
512
|
394
|
336
|
|
Long-Term Debt |
19
|
105
|
106
|
173
|
176
|
167
|
261
|
156
|
150
|
346
|
|
Deferred Income Tax |
53
|
64
|
57
|
59
|
64
|
64
|
65
|
68
|
72
|
79
|
|
Other Liabilities |
11
|
14
|
21
|
25
|
31
|
43
|
13
|
12
|
11
|
16
|
|
Total Liabilities |
297
N/A
|
310
+4%
|
324
+4%
|
401
+24%
|
406
+1%
|
419
+3%
|
855
+104%
|
748
-12%
|
627
-16%
|
777
+24%
|
|
Equity | |||||||||||
Common Stock |
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
|
Retained Earnings |
691
|
702
|
739
|
770
|
769
|
770
|
797
|
956
|
1 101
|
1 142
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
24
|
43
|
39
|
59
|
39
|
41
|
29
|
|
Other Equity |
1
|
28
|
9
|
19
|
11
|
10
|
1
|
7
|
9
|
20
|
|
Total Equity |
1 299
N/A
|
1 338
+3%
|
1 339
+0%
|
1 336
0%
|
1 345
+1%
|
1 349
+0%
|
1 347
0%
|
1 533
+14%
|
1 678
+9%
|
1 741
+4%
|
|
Total Liabilities & Equity |
1 596
N/A
|
1 649
+3%
|
1 663
+1%
|
1 737
+4%
|
1 751
+1%
|
1 769
+1%
|
2 203
+25%
|
2 281
+4%
|
2 305
+1%
|
2 518
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
156
|
156
|
157
|
158
|
158
|
158
|
159
|
159
|
159
|
159
|