Pacific Nickel Mines Ltd
ASX:PNM

Watchlist Manager
Pacific Nickel Mines Ltd Logo
Pacific Nickel Mines Ltd
ASX:PNM
Watchlist
Price: 0.024 AUD Market Closed
Market Cap: 10.1m AUD

Intrinsic Value

The intrinsic value of one PNM stock under the Base Case scenario is 0.265 AUD. Compared to the current market price of 0.024 AUD, Pacific Nickel Mines Ltd is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNM Intrinsic Value
0.265 AUD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare PNM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PNM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pacific Nickel Mines Ltd

Current Assets 1.4m
Cash & Short-Term Investments 1.2m
Receivables 37.3k
Other Current Assets 112.4k
Non-Current Assets 62.8m
Long-Term Investments 4.4m
PP&E 14.1m
Intangibles 41.5m
Other Non-Current Assets 2.7m
Current Liabilities 51.3m
Accounts Payable 10.7m
Short-Term Debt 30k
Other Current Liabilities 40.5m
Non-Current Liabilities 6.2m
Long-Term Debt 8.5m
Other Non-Current Liabilities -2.3m
Efficiency

Free Cash Flow Analysis
Pacific Nickel Mines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pacific Nickel Mines Ltd

Revenue
15m AUD
Cost of Revenue
-22.4m AUD
Gross Profit
-7.4m AUD
Operating Expenses
-6.4m AUD
Operating Income
-13.8m AUD
Other Expenses
583.9k AUD
Net Income
-13.3m AUD
Fundamental Scores

PNM Profitability Score
Profitability Due Diligence

Pacific Nickel Mines Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Net Margin is Increasing
Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
14/100
Profitability
Score

Pacific Nickel Mines Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

PNM Solvency Score
Solvency Due Diligence

Pacific Nickel Mines Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
28/100
Solvency
Score

Pacific Nickel Mines Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNM Price Targets Summary
Pacific Nickel Mines Ltd

There are no price targets for PNM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Pacific Nickel Mines Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PNM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y