Prospect Resources Ltd
ASX:PSC
Income Statement
Earnings Waterfall
Prospect Resources Ltd
Income Statement
Prospect Resources Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+1 267%
|
0
-2%
|
0
-93%
|
0
-67%
|
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
-3%
|
0
N/A
|
0
N/A
|
0
+55%
|
0
+67%
|
2
+3 036%
|
4
+134%
|
7
+81%
|
3
-56%
|
3
+4%
|
0
-90%
|
0
-40%
|
0
-98%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+9%
|
1
-11%
|
0
-47%
|
0
-53%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(4)
|
(5)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
-218%
|
(0)
-190%
|
(1)
-62%
|
(0)
+77%
|
0
N/A
|
0
-52%
|
(1)
N/A
|
(2)
-68%
|
(1)
+42%
|
(1)
+32%
|
(1)
-5%
|
(2)
-110%
|
(3)
-33%
|
(3)
-28%
|
(2)
+29%
|
(2)
-1%
|
(3)
-18%
|
(4)
-37%
|
(4)
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(9)
|
(7)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(9)
|
(10)
|
(5)
|
(5)
|
(7)
|
(5)
|
(7)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(8)
|
(9)
|
(3)
|
(4)
|
(6)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(3)
|
(6)
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(8)
-71%
|
(7)
+20%
|
(2)
+69%
|
(1)
+51%
|
(0)
+63%
|
(1)
-68%
|
(2)
-200%
|
(2)
-34%
|
(1)
+43%
|
(1)
+61%
|
(1)
+3%
|
(1)
-139%
|
(9)
-597%
|
(11)
-23%
|
(5)
+53%
|
(5)
+5%
|
(7)
-33%
|
(6)
+10%
|
(9)
-46%
|
(4)
+49%
|
(3)
+31%
|
(3)
+9%
|
(5)
-77%
|
(5)
-11%
|
(6)
-6%
|
(5)
+8%
|
(5)
-2%
|
(7)
-22%
|
(8)
-19%
|
(8)
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(9)
-79%
|
(7)
+21%
|
(2)
+70%
|
(1)
+51%
|
(1)
+20%
|
(1)
-60%
|
(2)
-62%
|
(2)
-19%
|
(2)
+19%
|
(1)
+35%
|
(1)
+13%
|
(2)
-52%
|
(11)
-510%
|
(13)
-22%
|
(6)
+55%
|
(5)
+6%
|
(7)
-28%
|
(6)
+17%
|
(8)
-47%
|
(5)
+45%
|
(3)
+36%
|
(3)
+15%
|
(4)
-45%
|
(18)
-393%
|
(19)
-5%
|
(5)
+72%
|
(5)
+0%
|
(7)
-34%
|
(8)
-12%
|
(7)
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(9)
|
(7)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(11)
|
(13)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(5)
|
(3)
|
(3)
|
(4)
|
(18)
|
(19)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(9)
-79%
|
(7)
+21%
|
(1)
+81%
|
(0)
+99%
|
(1)
-5 300%
|
(1)
-141%
|
(2)
-62%
|
(2)
-16%
|
(2)
+21%
|
(1)
+34%
|
(1)
+24%
|
(2)
-61%
|
(10)
-531%
|
(12)
-20%
|
(5)
+54%
|
(6)
-1%
|
(7)
-27%
|
(7)
-1%
|
(10)
-36%
|
(4)
+55%
|
(3)
+32%
|
(3)
-15%
|
(5)
-41%
|
398
N/A
|
397
0%
|
(5)
N/A
|
(6)
-2%
|
(7)
-25%
|
(8)
-12%
|
(8)
-3%
|
|
| EPS (Diluted) |
-1.01
N/A
|
-1.16
-15%
|
-0.86
+26%
|
-0.16
+81%
|
-0.02
+88%
|
-0.03
-50%
|
-0.03
N/A
|
-0.06
-100%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.07
-250%
|
-0.07
N/A
|
-0.03
+57%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.95
N/A
|
0.85
-11%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
|