Petratherm Ltd
ASX:PTR
Balance Sheet
Balance Sheet Decomposition
Petratherm Ltd
Petratherm Ltd
Balance Sheet
Petratherm Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
0
|
7
|
1
|
13
|
3
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
5
|
4
|
2
|
3
|
5
|
1
|
0
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
13
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
3
|
0
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
5
|
4
|
2
|
3
|
5
|
1
|
0
|
2
|
|
| Short-Term Investments |
0
|
0
|
2
|
1
|
3
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
3
|
3
|
8
|
5
|
15
|
4
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
5
|
4
|
2
|
3
|
5
|
3
|
1
|
9
|
|
| PP&E Net |
0
|
1
|
3
|
4
|
5
|
6
|
18
|
18
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
|
| PP&E Gross |
0
|
1
|
3
|
4
|
5
|
6
|
18
|
18
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
4
+810%
|
6
+54%
|
12
+109%
|
10
-14%
|
21
+104%
|
22
+6%
|
20
-10%
|
20
+0%
|
20
+1%
|
1
-96%
|
1
-20%
|
1
+23%
|
1
+18%
|
5
+460%
|
4
-12%
|
3
-17%
|
5
+50%
|
8
+47%
|
7
-10%
|
6
-16%
|
15
+159%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
0
|
0
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+136%
|
1
+273%
|
0
-62%
|
0
+14%
|
5
+1 188%
|
5
N/A
|
4
-31%
|
3
-16%
|
3
+1%
|
1
-84%
|
0
-53%
|
0
+23%
|
0
-1%
|
0
+3%
|
0
+26%
|
0
-68%
|
0
-17%
|
0
+249%
|
0
+11%
|
0
-22%
|
0
+56%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
4
|
6
|
14
|
14
|
23
|
27
|
29
|
31
|
32
|
33
|
33
|
34
|
35
|
39
|
39
|
39
|
25
|
28
|
27
|
28
|
38
|
|
| Retained Earnings |
0
|
0
|
1
|
3
|
4
|
7
|
10
|
12
|
14
|
14
|
33
|
33
|
34
|
34
|
35
|
35
|
36
|
20
|
20
|
21
|
22
|
23
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
3
+1 057%
|
5
+37%
|
12
+143%
|
10
-14%
|
16
+58%
|
17
+8%
|
16
-3%
|
17
+4%
|
17
+2%
|
0
-99%
|
0
+57%
|
0
+23%
|
1
+31%
|
4
+696%
|
4
-15%
|
3
-12%
|
5
+52%
|
7
+43%
|
6
-11%
|
5
-15%
|
14
+164%
|
|
| Total Liabilities & Equity |
0
N/A
|
4
+810%
|
6
+54%
|
12
+109%
|
10
-13%
|
21
+104%
|
22
+6%
|
20
-10%
|
20
+0%
|
20
+1%
|
1
-96%
|
1
-20%
|
1
+23%
|
1
+18%
|
5
+460%
|
4
-12%
|
3
-17%
|
5
+50%
|
8
+47%
|
7
-10%
|
6
-16%
|
15
+159%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
7
|
9
|
9
|
15
|
18
|
20
|
24
|
27
|
31
|
56
|
78
|
50
|
171
|
171
|
171
|
199
|
225
|
225
|
226
|
347
|
|