PO Valley Energy Ltd
ASX:PVE
Balance Sheet
Balance Sheet Decomposition
PO Valley Energy Ltd
Current Assets | 1.9m |
Cash & Short-Term Investments | 1.3m |
Receivables | 691.7k |
Non-Current Assets | 13m |
PP&E | 12m |
Other Non-Current Assets | 953.8k |
Current Liabilities | 325.7k |
Accounts Payable | 296.3k |
Other Current Liabilities | 29.4k |
Non-Current Liabilities | 1.1m |
Long-Term Debt | 100.1k |
Other Non-Current Liabilities | 975k |
Balance Sheet
PO Valley Energy Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
|
Cash Equivalents |
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
3
|
3
|
0
|
3
|
1
|
0
|
0
|
1
|
2
|
2
|
|
PP&E Net |
23
|
18
|
11
|
12
|
8
|
8
|
8
|
8
|
12
|
12
|
|
PP&E Gross |
23
|
18
|
11
|
0
|
0
|
8
|
8
|
8
|
12
|
12
|
|
Accumulated Depreciation |
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
3
|
3
|
4
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
|
Total Assets |
29
N/A
|
24
-17%
|
15
-35%
|
17
+12%
|
10
-45%
|
9
-2%
|
9
-2%
|
11
+26%
|
15
+32%
|
15
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
2
|
2
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
5
|
5
|
3
|
5
|
2
|
2
|
5
|
2
|
1
|
0
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Liabilities |
9
N/A
|
10
+9%
|
8
-16%
|
10
+25%
|
4
-63%
|
4
+4%
|
5
+21%
|
2
-64%
|
2
+32%
|
1
-40%
|
|
Equity | |||||||||||
Common Stock |
46
|
47
|
49
|
49
|
46
|
47
|
47
|
53
|
57
|
57
|
|
Retained Earnings |
27
|
34
|
43
|
44
|
41
|
43
|
44
|
44
|
45
|
44
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
20
N/A
|
14
-30%
|
7
-49%
|
7
-4%
|
6
-17%
|
5
-7%
|
4
-20%
|
10
+131%
|
13
+32%
|
14
+6%
|
|
Total Liabilities & Equity |
29
N/A
|
24
-17%
|
15
-35%
|
17
+12%
|
10
-45%
|
9
-2%
|
9
-2%
|
11
+26%
|
15
+32%
|
15
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
335
|
384
|
621
|
621
|
691
|
688
|
688
|
1 007
|
1 151
|
1 159
|