PO Valley Energy Ltd
ASX:PVE
Balance Sheet
Balance Sheet Decomposition
PO Valley Energy Ltd
PO Valley Energy Ltd
Balance Sheet
PO Valley Energy Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
10
|
6
|
3
|
4
|
3
|
7
|
1
|
2
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
5
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
7
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
10
|
6
|
3
|
4
|
0
|
0
|
1
|
2
|
0
|
2
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
11
|
7
|
4
|
5
|
8
|
10
|
4
|
6
|
4
|
4
|
3
|
3
|
0
|
3
|
1
|
0
|
0
|
1
|
2
|
2
|
6
|
|
| PP&E Net |
5
|
7
|
17
|
18
|
22
|
27
|
35
|
33
|
30
|
28
|
23
|
23
|
18
|
11
|
12
|
8
|
8
|
8
|
8
|
12
|
12
|
12
|
|
| PP&E Gross |
0
|
7
|
17
|
18
|
22
|
27
|
35
|
33
|
30
|
28
|
23
|
23
|
18
|
11
|
0
|
0
|
8
|
8
|
8
|
12
|
12
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Total Assets |
5
N/A
|
18
+270%
|
25
+41%
|
24
-7%
|
29
+22%
|
35
+21%
|
47
+33%
|
39
-16%
|
37
-4%
|
36
-5%
|
31
-14%
|
29
-7%
|
24
-17%
|
15
-35%
|
17
+12%
|
10
-45%
|
9
-2%
|
9
-2%
|
11
+26%
|
15
+32%
|
15
-1%
|
18
+22%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
4
|
0
|
2
|
2
|
3
|
2
|
5
|
2
|
2
|
1
|
2
|
2
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
4
|
0
|
2
|
7
|
4
|
2
|
6
|
6
|
3
|
5
|
5
|
3
|
5
|
2
|
2
|
5
|
2
|
1
|
0
|
1
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
10
|
6
|
6
|
0
|
3
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
1
+11%
|
4
+161%
|
0
-88%
|
2
+400%
|
8
+267%
|
16
+99%
|
11
-34%
|
14
+34%
|
9
-34%
|
10
+4%
|
9
-8%
|
10
+9%
|
8
-16%
|
10
+25%
|
4
-63%
|
4
+4%
|
5
+21%
|
2
-64%
|
2
+32%
|
1
-40%
|
2
+60%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
4
|
17
|
24
|
27
|
31
|
29
|
45
|
45
|
45
|
45
|
46
|
46
|
47
|
49
|
49
|
46
|
47
|
47
|
53
|
57
|
57
|
57
|
|
| Retained Earnings |
0
|
1
|
2
|
3
|
5
|
8
|
15
|
18
|
23
|
20
|
26
|
27
|
34
|
43
|
44
|
41
|
43
|
44
|
44
|
45
|
44
|
42
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
4
N/A
|
17
+364%
|
22
+30%
|
23
+7%
|
27
+15%
|
27
+1%
|
30
+13%
|
28
-7%
|
23
-18%
|
26
+13%
|
21
-21%
|
20
-6%
|
14
-30%
|
7
-49%
|
7
-4%
|
6
-17%
|
5
-7%
|
4
-20%
|
10
+131%
|
13
+32%
|
14
+6%
|
16
+18%
|
|
| Total Liabilities & Equity |
5
N/A
|
18
+270%
|
25
+41%
|
24
-7%
|
29
+22%
|
35
+21%
|
47
+33%
|
39
-16%
|
37
-4%
|
36
-5%
|
31
-14%
|
29
-7%
|
24
-17%
|
15
-35%
|
17
+12%
|
10
-45%
|
9
-2%
|
9
-2%
|
11
+26%
|
15
+32%
|
15
-1%
|
18
+22%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
192
|
192
|
226
|
234
|
248
|
260
|
302
|
303
|
304
|
325
|
335
|
335
|
384
|
621
|
621
|
691
|
688
|
688
|
1 007
|
1 151
|
1 159
|
1 159
|
|