Pwr Holdings Ltd
ASX:PWH
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6.02
8.77
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
PWH
stock under the Base Case scenario is
6.66
AUD.
Compared to the current market price of 7.7 AUD,
Pwr Holdings Ltd
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Pwr Holdings Ltd.
| JP |
|
Furukawa Battery Co Ltd
TSE:6937
|
|
| JP |
|
Denso Corp
TSE:6902
|
|
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
|
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
|
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
|
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
|
| IE |
|
Aptiv PLC
NYSE:APTV
|
|
| DE |
|
Continental AG
XETRA:CON
|
|
| CA |
|
Magna International Inc
TSX:MG
|
|
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
A potential downturn in motorsport budgets could disproportionately affect PWR’s earnings, as much of its revenue hinges on high-end racing series and performance automotive sponsorships, leaving the company vulnerable to cyclical or event-specific disruptions.
Although PWR is expanding into aerospace and defense cooling solutions, these projects could face lengthy development cycles and uncertain funding, posing execution risk if growth in these new verticals does not adequately offset a slowdown in traditional motorsport demand.
Supply chain constraints or difficulties sourcing specialized materials could escalate costs and impact production timelines, reducing PWR’s competitive advantage in delivering premium cooling solutions on schedule to discerning motorsport and industrial clients.
PWR’s deep expertise in high-performance cooling systems grants it a technological and reputational edge in motorsport, supported by robust relationships with marquee racing teams that rely on its products for critical performance gains.
The push into electric vehicle battery cooling is an attractive growth opportunity, as PWR can leverage its engineering pedigree to capture the rising demand for thermal management solutions in the expanding EV market.
A diversified product pipeline, including advanced aerospace and defense cooling contracts, could strengthen PWR’s revenue base by reducing dependence on motorsport cycles and capturing stable, long-term development programs in multiple industries.
Revenue & Expenses Breakdown
Pwr Holdings Ltd
Balance Sheet Decomposition
Pwr Holdings Ltd
| Current Assets | 49.3m |
| Cash & Short-Term Investments | 4.4m |
| Receivables | 21.1m |
| Other Current Assets | 23.8m |
| Non-Current Assets | 139.8m |
| PP&E | 122.3m |
| Intangibles | 16.1m |
| Other Non-Current Assets | 1.4m |
| Current Liabilities | 23m |
| Accounts Payable | 13.5m |
| Accrued Liabilities | 6m |
| Other Current Liabilities | 3.5m |
| Non-Current Liabilities | 65.1m |
| Long-Term Debt | 60.7m |
| Other Non-Current Liabilities | 4.4m |
Free Cash Flow Analysis
Pwr Holdings Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Pwr Holdings Ltd
|
Revenue
|
130.1m
AUD
|
|
Cost of Revenue
|
-27.6m
AUD
|
|
Gross Profit
|
102.5m
AUD
|
|
Operating Expenses
|
-89.1m
AUD
|
|
Operating Income
|
13.5m
AUD
|
|
Other Expenses
|
-3.7m
AUD
|
|
Net Income
|
9.8m
AUD
|
PWH Profitability Score
Profitability Due Diligence
Pwr Holdings Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Pwr Holdings Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
PWH Solvency Score
Solvency Due Diligence
Pwr Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Pwr Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PWH Price Targets Summary
Pwr Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
PWH
is 8.27 AUD
with a low forecast of 7.83 AUD and a high forecast of 8.93 AUD.
Dividends
Current shareholder yield for
PWH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PWH
stock under the Base Case scenario is
6.66
AUD.
Compared to the current market price of 7.7 AUD,
Pwr Holdings Ltd
is
Overvalued by 13%.