Parkway Corporate Ltd
ASX:PWN

Watchlist Manager
Parkway Corporate Ltd Logo
Parkway Corporate Ltd
ASX:PWN
Watchlist
Price: 0.013 AUD -3.7% Market Closed
Market Cap: 36m AUD

Intrinsic Value

PWN doesn't have a meaningful market cap.

The intrinsic value of one PWN stock under the Base Case scenario is 0.015 AUD. Compared to the current market price of 0.013 AUD, Parkway Corporate Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWN Intrinsic Value
0.015 AUD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Parkway Corporate Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PWN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PWN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Parkway Corporate Ltd.

Explain Valuation
Compare PWN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PWN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Parkway Corporate Ltd

Current Assets 7.8m
Cash & Short-Term Investments 2.6m
Receivables 3.8m
Other Current Assets 1.5m
Non-Current Assets 18.3m
PP&E 7m
Intangibles 10.6m
Other Non-Current Assets 585.4k
Current Liabilities 3.1m
Accounts Payable 2m
Other Current Liabilities 1.1m
Non-Current Liabilities 7.3m
Long-Term Debt 6.9m
Other Non-Current Liabilities 366.8k
Efficiency

Free Cash Flow Analysis
Parkway Corporate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Parkway Corporate Ltd

Revenue
15.1m AUD
Cost of Revenue
-10.4m AUD
Gross Profit
4.8m AUD
Operating Expenses
-4.1m AUD
Operating Income
652.8k AUD
Other Expenses
-636.9k AUD
Net Income
15.9k AUD
Fundamental Scores

PWN Profitability Score
Profitability Due Diligence

Parkway Corporate Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
40/100
Profitability
Score

Parkway Corporate Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

PWN Solvency Score
Solvency Due Diligence

Parkway Corporate Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Parkway Corporate Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWN Price Targets Summary
Parkway Corporate Ltd

There are no price targets for PWN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Parkway Corporate Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PWN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PWN stock?

The intrinsic value of one PWN stock under the Base Case scenario is 0.015 AUD.

Is PWN stock undervalued or overvalued?

Compared to the current market price of 0.013 AUD, Parkway Corporate Ltd is Undervalued by 12%.

Back to Top