PYC Therapeutics Ltd
ASX:PYC

Watchlist Manager
PYC Therapeutics Ltd Logo
PYC Therapeutics Ltd
ASX:PYC
Watchlist
Price: 1.44 AUD -0.35% Market Closed
Market Cap: 839.9m AUD

Relative Value

The Relative Value of one PYC stock under the Base Case scenario is 0.66 AUD. Compared to the current market price of 1.44 AUD, PYC Therapeutics Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYC Relative Value
Base Case
0.66 AUD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
25
Median 3Y
26.7
Median 5Y
29.4
Industry
7.3
Forward
76.7
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-28.1
Industry
23.3
Forward
-14.3
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-25.8
Industry
19.8
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-25.1
Industry
22.6
vs History
41
vs Industry
5
Median 3Y
13.1
Median 5Y
14.2
Industry
2.7
vs History
47
vs Industry
21
Median 3Y
25
Median 5Y
28.1
Industry
7.6
Forward
72.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.4
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-24.5
Industry
4.7
Forward
-12.9
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-24.5
Industry
4.8
Forward
-12.8
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-24.7
Industry
5.3
vs History
vs Industry
Median 3Y
-15
Median 5Y
-24
Industry
3.8
vs History
34
vs Industry
3
Median 3Y
50.4
Median 5Y
75.8
Industry
5

Multiples Across Competitors

PYC Competitors Multiples
PYC Therapeutics Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PYC Therapeutics Ltd
ASX:PYC
839.9m AUD 31.8 -17.4 -16.3 -16.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 841 650.5 -160 844.3 -195 316.3 -193 087.6
US
Abbvie Inc
NYSE:ABBV
344.4B USD 6 82.9 15.8 23.2
US
Amgen Inc
NASDAQ:AMGN
161.3B USD 4.7 27.2 14.5 24
US
Gilead Sciences Inc
NASDAQ:GILD
142.6B USD 4.9 23.9 10.3 14.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
123.5B USD 11.1 -124.8 26.6 27.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 081.7 -531.2 -578.4 -563
AU
CSL Ltd
ASX:CSL
117.4B AUD 5 27.9 17.2 21.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.6B USD 4.3 13.5 12.1 13.5
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.5 -66.3 -59.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
42B USD 17.9 -155.8 -700 -350.3
P/S Multiple
Revenue Growth P/S to Growth
AU
PYC Therapeutics Ltd
ASX:PYC
Average P/S: 3 076 712.6
31.8
-7%
N/A
FR
Pharnext SCA
OTC:PNEXF
33 841 650.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.7
4%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.9
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.1
10%
1.1
US
E
Epizyme Inc
F:EPE
2 081.7
N/A N/A
AU
CSL Ltd
ASX:CSL
5
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.3
4%
1.1
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
17.9
29%
0.6
P/E Multiple
Earnings Growth PEG
AU
PYC Therapeutics Ltd
ASX:PYC
Average P/E: 35.1
Negative Multiple: -17.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 844.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
82.9
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
27.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23.9
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -124.8 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.2 N/A N/A
AU
CSL Ltd
ASX:CSL
27.9
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
7%
1.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.5 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -155.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
PYC Therapeutics Ltd
ASX:PYC
Average EV/EBITDA: 16.1
Negative Multiple: -16.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 316.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.5
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.6
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.4 N/A N/A
AU
CSL Ltd
ASX:CSL
17.2
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.1
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.3 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -700 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
PYC Therapeutics Ltd
ASX:PYC
Average EV/EBIT: 20.7
Negative Multiple: -16.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 087.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
24
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.3
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.9
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563 N/A N/A
AU
CSL Ltd
ASX:CSL
21.5
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
11%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.8 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -350.3 N/A N/A