First Time Loading...

QBE Insurance Group Ltd
ASX:QBE

Watchlist Manager
QBE Insurance Group Ltd Logo
QBE Insurance Group Ltd
ASX:QBE
Watchlist
Price: 17.44 AUD -0.46% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
QBE Insurance Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
5 731
6 210
6 095
5 951
7 392
7 764
6 882
7 694
9 500
10 397
10 383
16 336
17 306
12 363
13 209
15 482
18 531
18 400
18 800
18 543
16 990
16 466
15 792
15 285
13 966
13 731
14 057
14 355
14 530
13 900
13 431
13 578
13 542
14 080
15 514
16 249
17 135
18 698
18 624
18 598
19 986
Revenue
6 089
N/A
6 582
+8%
6 386
-3%
6 396
+0%
8 094
+27%
8 478
+5%
7 726
-9%
8 741
+13%
10 761
+23%
11 619
+8%
11 798
+2%
17 494
+48%
18 072
+3%
12 944
-28%
13 322
+3%
15 742
+18%
18 682
+19%
18 578
-1%
19 609
+6%
19 467
-1%
17 759
-9%
17 277
-3%
16 622
-4%
16 110
-3%
14 631
-9%
14 272
-2%
14 803
+4%
15 077
+2%
15 290
+1%
14 522
-5%
13 976
-4%
14 597
+4%
14 594
0%
14 283
-2%
15 776
+10%
16 636
+5%
17 265
+4%
17 915
+4%
18 873
+5%
19 327
+2%
20 800
+8%
Operating Income
Operating Expenses
(5 529)
(5 816)
(5 440)
(5 315)
(6 861)
(7 160)
(6 111)
(6 722)
(8 438)
(9 221)
(9 575)
(9 439)
(9 462)
(10 421)
(11 549)
(13 715)
(17 348)
(17 004)
(18 194)
(18 420)
(17 249)
(16 892)
(15 339)
(14 713)
(13 432)
(13 409)
(13 434)
(13 590)
(15 780)
(15 075)
(13 031)
(13 481)
(13 614)
(14 630)
(16 861)
(16 436)
(16 029)
(17 028)
(17 902)
(17 886)
(18 689)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
(848)
(1 978)
(2 262)
(2 567)
(2 779)
(2 874)
(2 931)
(2 880)
(2 741)
(2 642)
(2 618)
(2 488)
(2 408)
(2 425)
(2 360)
(2 280)
(2 264)
(2 222)
(2 209)
(2 178)
(2 195)
(2 331)
(2 504)
(2 704)
(2 852)
(2 950)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(59)
(94)
(133)
(151)
(257)
(347)
(642)
(509)
(62)
(52)
(95)
(89)
(74)
(46)
(769)
(740)
(113)
(113)
(94)
(78)
(512)
(511)
(71)
(80)
(27)
(27)
(11)
Benefits Claims Loss Adjustment
0
0
(870)
(2 884)
(5 124)
(5 314)
(4 158)
(4 508)
(5 582)
(6 037)
(6 427)
(6 488)
(6 395)
(7 842)
(9 503)
(11 581)
(14 648)
(14 071)
(15 052)
(15 134)
(13 724)
(13 637)
(12 600)
(11 918)
(10 849)
(10 935)
(10 935)
(11 196)
(12 728)
(12 068)
(10 696)
(11 152)
(11 323)
(12 341)
(14 006)
(13 402)
(13 243)
(14 096)
(17 579)
(17 615)
(18 421)
Other Operating Expenses
(5 529)
(5 816)
(4 570)
(2 431)
(1 737)
(1 845)
(1 951)
(2 213)
(2 856)
(3 184)
(3 147)
(2 949)
(3 066)
(1 706)
(9)
222
0
(3)
(11)
(8)
(3)
(5)
(35)
(125)
0
25
0
12
(3)
(3)
0
(7)
(19)
(16)
(12)
(19)
(11)
0
2 654
(244)
(257)
Operating Income
560
N/A
766
+37%
945
+23%
1 079
+14%
1 232
+14%
1 318
+7%
1 616
+23%
2 020
+25%
2 323
+15%
2 399
+3%
2 224
-7%
8 056
+262%
8 611
+7%
2 523
-71%
1 773
-30%
2 027
+14%
1 334
-34%
1 574
+18%
1 415
-10%
1 047
-26%
510
-51%
385
-25%
1 283
+233%
1 397
+9%
1 199
-14%
863
-28%
1 369
+59%
1 487
+9%
(490)
N/A
(553)
-13%
945
N/A
1 116
+18%
980
-12%
(347)
N/A
(1 085)
-213%
200
N/A
1 236
+518%
887
-28%
971
+9%
1 441
+48%
2 111
+46%
Pre-Tax Income
Interest Income Expense
(57)
(139)
(126)
(56)
(74)
(80)
(96)
(122)
(184)
(221)
(201)
(177)
(172)
(199)
(222)
(228)
(275)
(327)
(324)
(326)
(345)
(327)
(297)
(274)
(244)
(242)
(252)
(291)
(302)
(273)
(305)
(299)
(257)
(253)
(217)
(253)
(181)
(256)
(148)
(192)
(188)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(6)
(1)
5
0
(231)
0
0
(191)
(241)
(150)
(109)
(613)
(604)
(55)
0
(2)
0
(3)
(1)
(1)
(1)
(13)
(14)
(51)
(76)
(106)
(111)
(72)
(61)
(68)
(50)
(23)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(42)
0
0
0
0
0
0
(64)
0
(70)
0
(79)
0
(63)
Pre-Tax Income
503
N/A
627
+25%
820
+31%
1 025
+25%
1 159
+13%
1 238
+7%
1 519
+23%
1 897
+25%
2 139
+13%
2 171
+1%
2 021
-7%
7 884
+290%
8 438
+7%
2 092
-75%
1 551
-26%
1 799
+16%
868
-52%
1 006
+16%
941
-6%
612
-35%
(448)
N/A
(546)
-22%
931
N/A
1 123
+21%
953
-15%
621
-35%
1 072
+73%
1 153
+8%
(793)
N/A
(827)
-4%
627
N/A
803
+28%
672
-16%
(676)
N/A
(1 472)
-118%
(164)
+89%
913
N/A
570
-38%
676
+19%
1 199
+77%
1 837
+53%
Net Income
Tax Provision
(124)
(143)
(184)
(263)
(323)
(342)
(392)
(465)
(517)
(502)
(460)
(413)
(352)
(264)
(257)
(270)
(149)
(202)
(161)
(115)
204
215
(182)
(280)
(260)
(151)
(228)
(222)
(193)
(148)
(72)
(135)
(104)
56
(39)
(193)
(156)
(103)
(81)
(251)
(473)
Income from Continuing Operations
378
483
635
762
836
896
1 128
1 433
1 622
1 669
1 561
7 471
8 087
1 829
1 294
1 529
719
804
780
497
(244)
(331)
749
843
693
470
844
931
(986)
(975)
555
668
568
(620)
(1 511)
(357)
757
467
595
948
1 364
Income to Minority Interest
(3)
(3)
(5)
(5)
(5)
(6)
(8)
(8)
(7)
(5)
(6)
(9)
(12)
(14)
(16)
(18)
(15)
(13)
(19)
(19)
(10)
(8)
(7)
(5)
(6)
(6)
0
3
4
8
12
8
3
0
(6)
(7)
(7)
(7)
(8)
(9)
(9)
Net Income (Common)
363
N/A
474
+31%
630
+33%
756
+20%
830
+10%
890
+7%
1 120
+26%
1 425
+27%
1 615
+13%
1 664
+3%
1 555
-7%
7 463
+380%
8 076
+8%
1 815
-78%
1 278
-30%
1 511
+18%
704
-53%
791
+12%
761
-4%
456
-40%
(276)
N/A
(339)
-23%
742
N/A
838
+13%
687
-18%
464
-32%
844
+82%
924
+9%
(1 249)
N/A
(1 236)
+1%
390
N/A
495
+27%
550
+11%
(625)
N/A
(1 517)
-143%
(364)
+76%
750
N/A
460
-39%
587
+28%
939
+60%
1 355
+44%
EPS (Diluted)
0.42
N/A
0.59
+40%
0.8
+36%
0.94
+18%
1.03
+10%
1.03
N/A
1.31
+27%
1.61
+23%
1.82
+13%
1.85
+2%
1.72
-7%
7.41
+331%
7.58
+2%
1.73
-77%
1.14
-34%
1.32
+16%
0.56
-58%
0.64
+14%
0.57
-11%
0.37
-35%
-0.24
N/A
-0.25
-4%
0.56
N/A
0.6
+7%
0.5
-17%
0.33
-34%
0.61
+85%
0.67
+10%
-0.91
N/A
-0.9
+1%
0.28
N/A
0.37
+32%
0.43
+16%
-0.45
N/A
-1.07
-138%
-0.24
+78%
0.5
N/A
0.3
-40%
0.39
+30%
0.62
+59%
0.9
+45%

See Also

Summary
QBE intrinsic value, competitors valuation, and company profile.
DCF Valuation
QBE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QBE stock valuation using valuation multiples.
Wall Street Estimates
QBE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QBE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.