QuickFee Ltd
ASX:QFE
Cash Flow Statement
Cash Flow Statement
QuickFee Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(3)
|
(1)
|
(1)
|
|
| Change in Working Capital |
(63)
|
(88)
|
(50)
|
(57)
|
(74)
|
(82)
|
(80)
|
(7)
|
(12)
|
(2)
|
(22)
|
|
| Cash from Operating Activities |
(4)
N/A
|
4
N/A
|
2
-44%
|
(13)
N/A
|
(23)
-79%
|
(22)
+4%
|
(16)
+27%
|
0
N/A
|
7
+3 508%
|
9
+28%
|
6
-37%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+25%
|
(0)
-3%
|
(0)
-26%
|
(0)
+51%
|
0
N/A
|
0
-86%
|
(0)
N/A
|
(0)
+60%
|
(0)
-83%
|
(1)
-259%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
23
|
28
|
18
|
0
|
4
|
4
|
0
|
(0)
|
4
|
0
|
(3)
|
|
| Net Issuance of Debt |
(2)
|
(4)
|
(0)
|
5
|
5
|
8
|
11
|
7
|
4
|
(8)
|
(13)
|
|
| Other |
(5)
|
(1)
|
(12)
|
(12)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
16
N/A
|
23
+38%
|
6
-76%
|
(6)
N/A
|
9
N/A
|
12
+33%
|
11
-7%
|
6
-44%
|
8
+25%
|
(8)
N/A
|
(15)
-93%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(2)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
12
N/A
|
25
+102%
|
6
-74%
|
(19)
N/A
|
(13)
+31%
|
(9)
+30%
|
(5)
+48%
|
6
N/A
|
15
+140%
|
1
-91%
|
(10)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(4)
N/A
|
4
N/A
|
2
-46%
|
(13)
N/A
|
(23)
-77%
|
(22)
+5%
|
(16)
+26%
|
0
N/A
|
7
+17 658%
|
9
+26%
|
5
-41%
|
|