Queensland Pacific Metals Ltd
ASX:QPM
Cash Flow Statement
Cash Flow Statement
Queensland Pacific Metals Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
0
|
3
|
0
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(7)
|
(6)
|
(4)
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(6)
|
(3)
|
(32)
|
(22)
|
12
|
8
|
20
|
23
|
9
|
|
| Cash from Operating Activities |
0
N/A
|
0
+62%
|
0
+5%
|
(0)
N/A
|
(0)
-114%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
-129%
|
0
N/A
|
0
+250%
|
0
-43%
|
0
+138%
|
0
-95%
|
(0)
N/A
|
(0)
-533%
|
(0)
-141%
|
(1)
-366%
|
(1)
-30%
|
(1)
+19%
|
(1)
-11%
|
(3)
-104%
|
(2)
+16%
|
(2)
+18%
|
(8)
-345%
|
(24)
-189%
|
(33)
-39%
|
(33)
0%
|
(45)
-38%
|
(55)
-22%
|
(9)
+84%
|
40
N/A
|
29
-28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(12)
|
(18)
|
(31)
|
(44)
|
|
| Other Items |
(1)
|
2
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
23
|
28
|
11
|
5
|
|
| Cash from Investing Activities |
(1)
N/A
|
2
N/A
|
2
+2%
|
(1)
N/A
|
(1)
+1%
|
0
N/A
|
0
+40%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-51%
|
(0)
+56%
|
(0)
-4%
|
(0)
+13%
|
(0)
+53%
|
(0)
+34%
|
(0)
-124%
|
(0)
-146%
|
(0)
+10%
|
(0)
+4%
|
(1)
-272%
|
12
N/A
|
10
-13%
|
(20)
N/A
|
(38)
-88%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(4)
|
0
|
0
|
0
|
1
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
1
|
1
|
2
|
1
|
5
|
25
|
71
|
50
|
33
|
32
|
18
|
37
|
19
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(4)
|
(27)
|
(31)
|
(6)
|
|
| Other |
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
(3)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+36%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-6 200%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+6%
|
4
+1 943%
|
5
+14%
|
1
-87%
|
1
+138%
|
2
+38%
|
1
-40%
|
4
+254%
|
25
+463%
|
67
+174%
|
47
-30%
|
32
-31%
|
32
-2%
|
13
-59%
|
8
-36%
|
(13)
N/A
|
(6)
+55%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
2
N/A
|
2
+3%
|
(1)
N/A
|
(1)
+11%
|
(0)
+80%
|
1
N/A
|
(0)
N/A
|
(1)
-1 478%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+1 013%
|
0
-99%
|
(0)
N/A
|
0
N/A
|
0
-77%
|
3
+12 015%
|
3
+2%
|
(1)
N/A
|
(0)
+84%
|
(1)
-573%
|
(1)
-27%
|
2
N/A
|
16
+563%
|
44
+169%
|
14
-69%
|
(2)
N/A
|
(16)
-825%
|
(31)
-96%
|
9
N/A
|
7
-22%
|
(15)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
+62%
|
0
+5%
|
(0)
N/A
|
(0)
-114%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
-129%
|
0
N/A
|
0
+250%
|
0
-43%
|
0
+138%
|
0
-95%
|
(0)
N/A
|
(0)
-533%
|
(0)
-141%
|
(2)
-557%
|
(2)
-32%
|
(1)
+30%
|
(1)
+5%
|
(3)
-95%
|
(2)
+13%
|
(2)
+19%
|
(8)
-335%
|
(24)
-189%
|
(33)
-38%
|
(33)
+0%
|
(46)
-39%
|
(67)
-45%
|
(27)
+59%
|
9
N/A
|
(15)
N/A
|
|