
Range International Ltd
ASX:RAN

Intrinsic Value
The intrinsic value of one
RAN
stock under the Base Case scenario is
0.006
AUD.
Compared to the current market price of 0.002 AUD,
Range International Ltd
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Range International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Range International Ltd
Balance Sheet Decomposition
Range International Ltd
Current Assets | 897.4k |
Cash & Short-Term Investments | 335.5k |
Receivables | 218.9k |
Other Current Assets | 343k |
Non-Current Assets | 1.4m |
PP&E | 1.4m |
Other Non-Current Assets | 10k |
Free Cash Flow Analysis
Range International Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Range International Ltd
Revenue
|
1.7m
USD
|
Cost of Revenue
|
-1.2m
USD
|
Gross Profit
|
476.4k
USD
|
Operating Expenses
|
-2m
USD
|
Operating Income
|
-1.5m
USD
|
Other Expenses
|
77.7k
USD
|
Net Income
|
-1.4m
USD
|
RAN Profitability Score
Profitability Due Diligence
Range International Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Score
Range International Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
RAN Solvency Score
Solvency Due Diligence
Range International Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Range International Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAN Price Targets Summary
Range International Ltd
Dividends
Current shareholder yield for RAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RAN
stock under the Base Case scenario is
0.006
AUD.
Compared to the current market price of 0.002 AUD,
Range International Ltd
is
Undervalued by 64%.