Resapp Health Ltd
ASX:RAP
Income Statement
Earnings Waterfall
Resapp Health Ltd
Revenue
|
2.5m
AUD
|
Operating Expenses
|
-9.5m
AUD
|
Operating Income
|
-6.9m
AUD
|
Other Expenses
|
-150k
AUD
|
Net Income
|
-7.1m
AUD
|
Income Statement
Resapp Health Ltd
Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
-91%
|
0
+50%
|
0
-42%
|
0
-43%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+16%
|
0
-71%
|
0
+65%
|
0
+45%
|
0
+70%
|
0
-5%
|
0
-55%
|
0
-25%
|
0
+45%
|
0
-10%
|
0
-40%
|
0
+65%
|
0
+3%
|
0
+27%
|
3
+2 182%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(9)
|
(10)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(9)
|
(8)
|
(7)
|
(7)
|
(9)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(7)
|
(8)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(6)
|
|
Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
|
Operating Income |
(2)
N/A
|
(3)
-17%
|
(2)
+14%
|
(2)
+11%
|
(1)
+36%
|
(1)
+3%
|
(1)
+18%
|
(0)
+56%
|
0
N/A
|
0
+62%
|
(0)
N/A
|
(1)
-40%
|
(1)
-48%
|
(1)
-39%
|
(1)
+20%
|
(1)
+41%
|
(0)
+13%
|
(0)
+28%
|
(0)
-44%
|
(2)
-309%
|
(3)
-60%
|
(9)
-189%
|
(10)
-8%
|
(6)
+44%
|
(7)
-15%
|
(7)
-2%
|
(5)
+18%
|
(6)
-9%
|
(8)
-43%
|
(8)
+8%
|
(7)
+13%
|
(7)
-7%
|
(7)
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-20%
|
(2)
+1%
|
(3)
-55%
|
(3)
+14%
|
(2)
+37%
|
(1)
+27%
|
(0)
+70%
|
0
N/A
|
0
+17%
|
(1)
N/A
|
(1)
-9%
|
(1)
-45%
|
(1)
-37%
|
(1)
+20%
|
(1)
+41%
|
(1)
-7%
|
(0)
+40%
|
(0)
-40%
|
(2)
-309%
|
(3)
-60%
|
(9)
-189%
|
(10)
-8%
|
(6)
+44%
|
(7)
-15%
|
(7)
-2%
|
(5)
+19%
|
(6)
-9%
|
(8)
-43%
|
(8)
+8%
|
(7)
+13%
|
(7)
-7%
|
(7)
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(9)
|
(10)
|
(6)
|
(7)
|
(7)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(3)
-38%
|
(4)
-46%
|
(5)
-45%
|
(4)
+33%
|
(2)
+56%
|
(1)
+25%
|
(0)
+68%
|
0
N/A
|
0
-5%
|
(1)
N/A
|
(1)
-9%
|
(1)
-45%
|
(1)
-37%
|
(1)
+20%
|
(1)
+41%
|
(1)
-7%
|
(0)
+40%
|
(0)
-40%
|
(2)
-309%
|
(3)
-60%
|
(9)
-189%
|
(10)
-8%
|
(6)
+44%
|
(7)
-15%
|
(7)
-2%
|
(5)
+19%
|
(6)
-9%
|
(8)
-43%
|
(8)
+8%
|
(7)
+13%
|
(7)
-7%
|
(7)
+3%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|