RBR Group Ltd
ASX:RBR
Cash Flow Statement
Cash Flow Statement
RBR Group Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-69%
|
(0)
+8%
|
(0)
+6%
|
(0)
+21%
|
(0)
+28%
|
(1)
-103%
|
(1)
-17%
|
(1)
+16%
|
(0)
+7%
|
(1)
-10%
|
(0)
+9%
|
(0)
+34%
|
(1)
-121%
|
(1)
-39%
|
(1)
+18%
|
(1)
-40%
|
(1)
-9%
|
(1)
+14%
|
(1)
-7%
|
(1)
-28%
|
(2)
-27%
|
(2)
+13%
|
(1)
+25%
|
(2)
-113%
|
(3)
-18%
|
4
N/A
|
3
-3%
|
(3)
N/A
|
(1)
+74%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+60%
|
(1)
-40%
|
(2)
-43%
|
(1)
+12%
|
0
N/A
|
0
+359%
|
(1)
N/A
|
(1)
-62%
|
(1)
-27%
|
(1)
+38%
|
(0)
+51%
|
(0)
+34%
|
(0)
+83%
|
(0)
-65%
|
(0)
+32%
|
0
N/A
|
(0)
N/A
|
(0)
-26%
|
(0)
-31%
|
(0)
-86%
|
(0)
-5%
|
(0)
+95%
|
0
N/A
|
0
-32%
|
(0)
N/A
|
(0)
-197%
|
(0)
-243%
|
(1)
-89%
|
(1)
-54%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
2
|
2
|
0
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
(2)
|
(2)
|
(1)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
1
0%
|
2
+98%
|
2
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+202%
|
1
+119%
|
0
-11%
|
1
+89%
|
1
+4%
|
1
+3%
|
1
+24%
|
1
-21%
|
1
+5%
|
2
+58%
|
1
-9%
|
1
-15%
|
2
+28%
|
1
-55%
|
4
+416%
|
4
-3%
|
(2)
N/A
|
(2)
-31%
|
(0)
+94%
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+84%
|
(1)
-78%
|
(0)
+74%
|
0
N/A
|
(0)
N/A
|
(0)
-36%
|
(1)
-307%
|
(1)
-20%
|
(1)
-8%
|
(1)
+36%
|
(0)
+74%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+42%
|
(0)
N/A
|
0
N/A
|
1
+18 262%
|
0
-87%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-42%
|
2
+107%
|
1
-45%
|
(3)
N/A
|
(1)
+82%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+25%
|
(2)
-17%
|
(3)
-26%
|
(2)
+20%
|
(1)
+49%
|
(1)
+6%
|
(1)
-12%
|
(2)
-17%
|
(2)
+0%
|
(1)
+23%
|
(1)
+33%
|
(1)
+33%
|
(1)
-56%
|
(1)
-26%
|
(1)
+18%
|
(1)
-31%
|
(1)
-7%
|
(1)
+13%
|
(1)
-7%
|
(1)
-29%
|
(2)
-26%
|
(2)
+14%
|
(1)
+25%
|
(2)
-114%
|
(3)
-17%
|
4
N/A
|
3
-8%
|
(3)
N/A
|
(2)
+54%
|
|